3013/3015 Green Mountain Drive, New Braunfels, TX 78130
MULTI_FAMILY - New Braunfels, TX
- Added:
- May 22, 2026
- Days on Market:
- 2
- Last Refresh:
- May 23 at 8:06 am
Property Features for 3013/3015 Green Mountain Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Standard status
- Active
- Size
- 2,428 SF
- Lot size
- 0.22 Acres
Taxes and HOA fees
- Tax Annual Amount
- 6944
Utilities
- Cooling system
- Central Air
Building Details
- Year built
- 2003
Listing agent Pamela Smartt (210) 493-3030
Listing office Keller Williams Heritage 1717 N. Loop 1604 E, San Antonio, TX (210) 493-3030
Listing date May 22, 2026
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Turnkey duplex: Move‑in ready with strong income potential.
- Two identical units: Each features 2 bedrooms, 2.5 bathrooms, and a 1‑car garage.
- Modern, open‑concept living spaces: Abundant natural light and neutral tiling.
- Fully equipped kitchens: Stainless steel appliances and breakfast bars in both units.
- Upgraded finishes: One unit has granite countertops and subway tile.
- Private, fenced backyards: Mature shade trees and covered concrete patios.
Overview
Financial Insights
Value Estimation Calculated for Multifamily LT 5
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Multifamily LT 5
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.3k | $16.20 |
| − Vacancy | −$3.7k | −$1.54 |
| EGI | $35.6k | $14.66 |
| − OpEx | −$10.7k | −$4.40 |
| NOI | $24.9k | $10.26 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- New Braunfels
- County
- Comal
- State
- Texas
- Longitude
- -98.145767
- Latitude
- 29.674871