Residential Income Property with
For Sale
$262,000
3010 WISCONSIN AVENUE NW Unit B1, Washington, DC 20016
A lower-level, one-bedroom condominium has a separate entrance and a fenced outdoor area for private use.
Property Size715 SF
Price / SF$366.43
Days on Market164
Property Features for 3010 WISCONSIN AVENUE NW Unit B1
General Information
Standard status
Active
Size
715 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Cathedral Heights
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,761
Amenities
Dog Park
Building Details
Building Size
715 SF
Year Built
1930
Listing Agency:
FES & J Realty LLC
Listed By:
Jameela H Charles · License #93282
(301) 254-9471
Source:
Jackrealtygroup
Added: May 20
Changed: Oct 27
Last Checked: Oct 26 at 3:55PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of FES & J Realty LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 715-square-foot, one-bedroom condominium includes one full bathroom and hardwood flooring in the living room and bedroom. The lower-level unit has a private fenced patio and its own entrance. The building was constructed in 1930 and includes a dog park.
Public transportation is accessible, with Georgetown, American University, and shopping nearby.
Public transportation is accessible, with Georgetown, American University, and shopping nearby.
Key Highlights
- 715‑square‑foot condominium with one bedroom and one full bathroom
- Private fenced patio with a separate entrance
- Hardwood floors in the living room and bedroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,880
Cap Rate
4.53%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$237,600
$237.6K
Cap Rate 7%
$169,714
$169.7K
Cap Rate 9%
$132,000
$132.0K
Market Conditions
NOI Build-Up for 715 SF
Gross rent
$22.7K $31.80/SF
− Vacancy
−$1.1K −$1.59/SF
EGI
$21.6K $30.21/SF
− OpEx
−$9.7K −$13.59/SF
NOI
$11.9K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$237,600
Cap Rate 7%
$169,714
Cap Rate 9%
$132,000
Alternative Uses
Best Use
Apartment 5plus
$169.7K
$148.5K – $198.0K
NOI $11,880 @ 7.0% cap · market cap 4.53%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$367.8K
$321.8K – $429.1K
NOI $25,744 @ 7.0% cap · market cap 9.83%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,320
Businesses Nearby
Explore this area
Business Placement
Demographics for 20016, DC
35,068
Population
15,457
Households
2.3
Avg Household Size
37
Median Age
88%
College-Educated
99%
High-School Grad
4.4 sq mi
ZIP Area
7,970
Density / Sq Mi
$179,107
Median Household Income
$104,275
Median Earnings
$2,105
Median Rent
$1,206,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A lower-level, one-bedroom condominium has a separate entrance and a fenced outdoor area for private use.
Where is this residential income property located?
The property is located at 3010 WISCONSIN AVENUE NW Unit B1 Washington, DC.
What is the asking price?
The asking price for this property is $262,000.
What are key features of this property?
This property features: 715‑square‑foot condominium with one bedroom and one full bathroom; Private fenced patio with a separate entrance; Hardwood floors in the living room and bedroom
