Mixed-Use Apartment and Retail
30 East 25th Street Baltimore, MD 21218
30 East 25th Street, Baltimore, MD, 21218
Contact for pricing
For Sale
Contact for pricing
Pending
Six-unit property combines four apartments with two street-level suites for a diversified tenant mix.
Property Size3,135 SF
Days on Market58
Property Features for 30 East 25th Street
General Information
- Standard status
- Pending
- Size
- 3,135 SF
- Property subtype
- Multifamily, Retail
Building Details
- Year Built
- 1900
Listing agency
Ben Frederick Realty
Listed by
Will Cannon · License #MD
Source
Crexi
Added: May 27 Updated: Jul 10 at 3:59PM Checked: Jul 22 at 11:52AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ben Frederick Realty
Investment Insights
Based on property information with market context.
30 East 25th Street is a six-unit mixed-use building featuring four residential apartments and two commercial suites. The residential mix includes two one-bedroom apartments and two studio apartments, with kitchens that feature laminate counters, wood cabinetry, stainless steel sinks, 30-inch electric ranges, and built-in microwaves. Bathrooms include modern vanities, steel tubs, and ceramic tile surrounds. Each one-bedroom apartment includes stacked washer/dryer units. Both commercial suites are tenant fit-out with flexible layouts for office, retail, studio, or service-oriented use, and each includes a half-bath. Suite 101 has hardwood flooring, and the lower-level suite has laminate flooring.
The property is located along Baltimore’s East 25th Street commercial corridor in the Charles Village neighborhood. The building benefits from steady pedestrian activity and visibility associated with the corridor, and Johns Hopkins University’s Homewood Campus is approximately five blocks to the north. Walk Score is 96, Transit Score is 80, and Bike Score is 85.
As an all-electric asset, the building uses separate systems for residential and commercial spaces, with each unit and suite served by its own electric heat pump with central air conditioning and its own electric water heater. Seven electric meters serve the property, and the landlord currently pays public service electric and water and sewer, with potential to implement water bill-back practices to improve operating efficiency. The current operations reflect diversified market rents across apartment and street-level commercial tenancy.
The property is located along Baltimore’s East 25th Street commercial corridor in the Charles Village neighborhood. The building benefits from steady pedestrian activity and visibility associated with the corridor, and Johns Hopkins University’s Homewood Campus is approximately five blocks to the north. Walk Score is 96, Transit Score is 80, and Bike Score is 85.
As an all-electric asset, the building uses separate systems for residential and commercial spaces, with each unit and suite served by its own electric heat pump with central air conditioning and its own electric water heater. Seven electric meters serve the property, and the landlord currently pays public service electric and water and sewer, with potential to implement water bill-back practices to improve operating efficiency. The current operations reflect diversified market rents across apartment and street-level commercial tenancy.
Key Highlights
- Six‑unit mixed‑use building: four residential apartments plus two street‑level commercial suites at 30 East 25th Street
- Residential mix includes two 1‑bedroom apartments and two studio apartments
- Each residential unit includes stacked washer/dryer; kitchens feature laminate counters, wood cabinetry, electric ranges, and built‑in microwaves
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $70.7k | $22.56 |
| − Vacancy | −$4.6k | −$1.47 |
| EGI | $66.1k | $21.09 |
| − OpEx | −$29.8k | −$9.49 |
| NOI | $36.4k | $11.60 |
3,135 SF · lease $22.56/SF/yr · vacancy 6.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$519.6K
$454.6K – $606.2K
NOI $36,371 @ 7.0% cap · market cap 7.66%
Second Best
Retail
$437.9K
$383.2K – $510.9K
NOI $30,653 @ 7.0% cap · market cap 6.45%
Theoretical Best
Office A
$852.4K
$745.8K – $994.4K
NOI $59,665 @ 7.0% cap · market cap 12.56%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Start Car Battery
Auto Repair Shop
S Foreman & Associates ...
Accounting Firm
OUFTUR COUTURE
Clothing Store
Qodesh Professional Services ...
Civil Engineer
Passion Of Hope International
Association Or Organization
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - Six-unit property combines four apartments with two street-level suites for a diversified tenant mix.
Where is this apartment building located?
The property is located at 30 East 25th Street Baltimore, MD.
What is the asking price?
The asking price for this property is $475,000.
What are key features of this property?
This property features: Six‑unit mixed‑use building: four residential apartments plus two street‑level commercial suites at 30 East 25th Street; Residential mix includes two 1‑bedroom apartments and two studio apartments; Each residential unit includes stacked washer/dryer; kitchens feature laminate counters, wood cabinetry, electric ranges, and built‑in microwaves