24-Unit Clustered Multifamily
For Sale
$4,850,000
3 Ureco Ter Portfolio, Worcester, MA 01602
Portfolio includes five properties totaling 24 units along a single private drive, with 95.8% occupancy.
Property Size26,656 SF
Price / SF$181.95
Days on Market155
Property Features for 3 Ureco Ter Portfolio
General Information
Standard status
Active
Size
26,656 SF
Property subtype
Multi-family
Occupancy
96%
Additional Details
Multifamily Units
24
Building Details
Year Built
1910
Year Renovated
2025
Tenancy
Multi
Listing Agency:
BA Property & Lifestyle Advisors
Listed By:
Michael Barbera
(508) 509-8867
Source:
Highlandre
Added: May 21
Changed: Oct 21
Last Checked: Oct 20 at 11:51PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BA Property & Lifestyle Advisors
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This clustered 24-unit multifamily portfolio includes five properties: 827 Pleasant St (10 units), 2 Ureco Terrace (9 units), 7-9 Ureco Terrace (2 units), 831 Pleasant St (2 units), and 3 Ureco Terrace (1 unit). All buildings are situated along a single private drive, supporting concentrated, operations-focused ownership. The portfolio is reported at 95.8% occupied, with gross scheduled rent of $475,800 annually and stabilized NOI of $240,197. Average in-place rent is $1,724 per month.
Recent capital improvements are noted at approximately $395,000, including a full gut renovation at 9 Ureco Terrace in 2025 and kitchen/bath upgrades at 2 Ureco Unit 2L in 2023, along with boiler replacements. The offering is positioned in Worcester’s Newton Square/West Side neighborhood.
Recent capital improvements are noted at approximately $395,000, including a full gut renovation at 9 Ureco Terrace in 2025 and kitchen/bath upgrades at 2 Ureco Unit 2L in 2023, along with boiler replacements. The offering is positioned in Worcester’s Newton Square/West Side neighborhood.
Key Highlights
- Clustered 24‑unit multifamily portfolio in Worcester’s Newton Square/West Side, located across five properties along a single private drive
- 95.8% occupied portfolio with gross scheduled rent of $475,800/yr and stabilized NOI of $240,197
- Average in‑place rent of $1,724/month across the 24 units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$359,336
Cap Rate
7.41%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$7,186,720
$7.2M
Cap Rate 7%
$5,133,371
$5.1M
Cap Rate 9%
$3,992,622
$4.0M
Market Conditions
NOI Build-Up for 26,656 SF
Gross rent
$687.7K $25.80/SF
− Vacancy
−$34.4K −$1.29/SF
EGI
$653.3K $24.51/SF
− OpEx
−$294.0K −$11.03/SF
NOI
$359.3K $13.48/SF
Area
Worcester, MA
Vacancy
5.00%
Lease Rate
$25.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$7,186,720
Cap Rate 7%
$5,133,371
Cap Rate 9%
$3,992,622
Alternative Uses
Best Use
Apartment 5plus
$5.13M
$4.49M – $5.99M
NOI $359,336 @ 7.0% cap · market cap 7.41%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$8.90M
$7.79M – $10.38M
NOI $622,804 @ 7.0% cap · market cap 12.84%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
24
Residential units
95.8%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
299
Businesses Nearby
Explore this area
Business Placement
Demographics for 01602, MA
25,382
Population
10,483
Households
2.4
Avg Household Size
39
Median Age
47%
College-Educated
91%
High-School Grad
5.8 sq mi
ZIP Area
4,376
Density / Sq Mi
$94,351
Median Household Income
$47,259
Median Earnings
$1,471
Median Rent
$380,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Apartment building - Portfolio includes five properties totaling 24 units along a single private drive, with 95.8% occupancy.
Where is this apartment building located?
The property is located at 3 Ureco Ter Portfolio Worcester, MA.
What is the asking price?
The asking price for this property is $4,850,000.
What are key features of this property?
This property features: Clustered 24‑unit multifamily portfolio in Worcester’s Newton Square/West Side, located across five properties along a single private drive; 95.8% occupied portfolio with gross scheduled rent of $475,800/yr and stabilized NOI of $240,197; Average in‑place rent of $1,724/month across the 24 units
