Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Rural Acreage with Pond and Creek Title is generated by Realmo AI

    TBD 3 LCR 3212, Penelope, TX 76676

    View on Map
    Claim this Listing
    For Sale
    $242,000

    LAND - Penelope, TX

    Lot size:
    22.08 Acres
    Added:
    Apr 21, 2026
    Days on Market:
    44
    Last Refresh:
    Jun 3 at 3:06 am

    Property Features for TBD 3 LCR 3212

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Cleared, Brush, Wooded
    Standard status
    Active
    APN
    124447
    Lot size
    22.08 Acres

    Taxes and HOA fees

    Tax Annual Amount
    240

    We can help!

    Listing Contact
    Sue Milam Reed

    Listing agent Sue Milam Reed License #0249839

    Listing office Kelly, Realtors Waco, TX

    Listing date Apr 21, 2026

    MLS# 21189370 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Acreage with access from FM 3212 and gently rolling terrain pasture land
    • Features a pond and a wooded creek
    • Newly sprigged coastal grass and rolling pasture for space to spread out
    • Seller will install a Birome co‑op water meter prior to closing
    • Agricultural exemption may result in lower property taxes
    • Restrictions prohibit mobile homes; part of a 3‑parcel offering (MLS 21188146 and 21188052)

    Overview

    This sale offers a single rural acreage parcel of pasture land with attractive natural features, including a pond and a wooded creek. The property also has newly sprigged coastal grass and sits on gently rolling terrain, providing open space for a variety of country living and land-use goals. Seller will install a Birome co-op water meter prior to closing. Restrictions prohibit mobile homes, giving the property a more defined residential build approach for prospective owners.

    The tract can be accessed from FM 3212 and is located in Penelope, Texas, within Hill County. This acreage is one of three parcels currently listed, and the parcels can be purchased together or individually depending on how much land is needed.

    For buyers seeking room to spread out, this pasture tract offers a practical foundation for a custom build and day-to-day country lifestyle. With the existing natural water features and the installed water meter, it also suits buyers looking for a quieter setting with flexible land-use possibilities under the stated restrictions.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Penelope
    County
    Hill
    State
    Texas
    Longitude
    -96.9266638
    Latitude
    31.8601595

    Nearby Similar for Sale

    • $150,000

      Fenced Ag-Exempt Land Tract

      A rural ag-exempt tract with fencing, a water meter, and electricity nearby—well-suited for a homesite or small farm.
      HCR 3220, Penelope, TX 76676
      View Details
    • $399,000

      60 Acres of Farmland

      Unimproved land in Penelope, TX, ideal for building a home.
      HCR 3306, Penelope, TX 76676
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - Gently rolling pasture acreage with a pond, wooded creek, and water service to support your ideal country homestead plans.
    Where is this agricultural land / farmland located?
    The property is located at TBD 3 LCR 3212 Penelope, TX.
    What is the asking price?
    The asking price for this property is $242,000.
    What are key features of this property?
    This property features: Acreage with access from FM 3212 and gently rolling terrain pasture land; Features a pond and a wooded creek; Newly sprigged coastal grass and rolling pasture for space to spread out
    (254) 741-1500
    We can help!
    Listing Contact
    Sue Milam Reed
    Real Estate License ID: 0249839
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD 3 LCR 3212, Penelope, TX 76676
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!