Renovated One-Bedroom Rental
For Sale
Contact for pricing
2f-3013 Brighton 5th St, Brooklyn, NY 11235
A private-home rental includes utilities, updated appliances, and individually controlled split-system air conditioning.
Property Size500 SF
Price / SF$5
Days on Market37
Property Features for 2f-3013 Brighton 5th St
General Information
Standard status
Active
Size
500 SF
Property subtype
Residential Income
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Additional Details
Public Transit
Yes
Listing Agency:
Century 21 Homefront Realty
Listed By:
Delton Cheng · License #31CH0928260
(718) 252-6060
Source:
Exprealty
Added: Sep 22
Changed: Oct 27
Last Checked: Oct 28 at 9:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Homefront Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This renovated one-bedroom, one-bathroom rental is located within a private home. Its layout includes a living room, kitchen with new appliances, and bedroom with closet space. Hardwood flooring runs throughout, and individually controlled split units provide central air conditioning. Utilities are included.
Restaurants, cafés, shops, gyms, medical offices, and everyday services are nearby. Bus service on the B1 and B68 routes and subway access via the B and Q trains serve the area.
Restaurants, cafés, shops, gyms, medical offices, and everyday services are nearby. Bus service on the B1 and B68 routes and subway access via the B and Q trains serve the area.
Key Highlights
- One bedroom and one bathroom in a private home
- Renovated interior with hardwood floors throughout
- Kitchen equipped with new appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$15,264
Suggested Prices Based on Cap Rates
Cap Rate 5%
$305,280
$305.3K
Cap Rate 7%
$218,057
$218.1K
Cap Rate 9%
$169,600
$169.6K
Market Conditions
NOI Build-Up for 500 SF
Gross rent
$28.3K $56.64/SF
− Vacancy
−$566 −$1.13/SF
EGI
$27.8K $55.51/SF
− OpEx
−$12.5K −$24.98/SF
NOI
$15.3K $30.53/SF
Area
Brooklyn, NY
Vacancy
2.00%
Lease Rate
$56.64 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$305,280
Cap Rate 7%
$218,057
Cap Rate 9%
$169,600
Alternative Uses
Best Use
Apartment 5plus
$218.1K
$190.8K – $254.4K
NOI $15,264 @ 7.0% cap · market cap 610.56%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$414.0K
$362.3K – $483.0K
NOI $28,980 @ 7.0% cap · market cap 1,159.20%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
4,872
Businesses Nearby
Explore this area
Business Placement
Demographics for 11235, NY
88,482
Population
37,188
Households
2.4
Avg Household Size
44
Median Age
50%
College-Educated
90%
High-School Grad
2.5 sq mi
ZIP Area
35,393
Density / Sq Mi
$61,689
Median Household Income
$48,898
Median Earnings
$1,649
Median Rent
$723,900
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - A private-home rental includes utilities, updated appliances, and individually controlled split-system air conditioning.
Where is this residential income property located?
The property is located at 2f-3013 Brighton 5th St Brooklyn, NY.
What are key features of this property?
This property features: One bedroom and one bathroom in a private home; Renovated interior with hardwood floors throughout; Kitchen equipped with new appliances
