Residential Income Property with Updated
For Sale
Contact for pricing
2f-22 Hope Ave, Staten Island, NY 10305
A 1,350-square-foot rental unit includes an open living area and in-unit laundry.
Property Size1,350 SF
Price / SF$2.52
Days on Market28
Property Features for 2f-22 Hope Ave
General Information
Standard status
Active
Size
1,350 SF
Property subtype
Residential Income
Amenities
washer
dryer
dishwasher
Listing Agency:
Fang Fang Realty Inc
Listed By:
Xiujin (Cici) Li
(718) 676-2518
Source:
Exprealty
Added: Sep 30
Changed: Oct 25
Last Checked: Oct 26 at 10:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fang Fang Realty Inc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,350-square-foot residential rental unit has an open-concept living area, an updated kitchen, and a separate bedroom area. An in-unit washer and dryer, along with a dishwasher, are included.
The property is at 2f-22 Hope Ave in Staten Island, NY. The address differs from the one stated in the remarks, so the conflicting address detail is omitted.
The property is at 2f-22 Hope Ave in Staten Island, NY. The address differs from the one stated in the remarks, so the conflicting address detail is omitted.
Key Highlights
- 1,350 square feet of residential rental space
- Open‑concept living area
- Updated kitchen
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$32,611
Suggested Prices Based on Cap Rates
Cap Rate 5%
$652,220
$652.2K
Cap Rate 7%
$465,871
$465.9K
Cap Rate 9%
$362,344
$362.3K
Market Conditions
NOI Build-Up for 1,350 SF
Gross rent
$64.8K $48.00/SF
− Vacancy
−$5.5K −$4.08/SF
EGI
$59.3K $43.92/SF
− OpEx
−$26.7K −$19.76/SF
NOI
$32.6K $24.16/SF
Area
ZIP 10305
Vacancy
8.50%
Lease Rate
$48.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$652,220
Cap Rate 7%
$465,871
Cap Rate 9%
$362,344
Alternative Uses
Best Use
Apartment 5plus
$465.9K
$407.6K – $543.5K
NOI $32,611 @ 7.0% cap · market cap 959.15%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$644.1K
$563.6K – $751.5K
NOI $45,090 @ 7.0% cap · market cap 1,326.18%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
771
Businesses Nearby
Explore this area
Business Placement
Demographics for 10305, NY
44,008
Population
16,850
Households
2.6
Avg Household Size
41
Median Age
32%
College-Educated
85%
High-School Grad
4.0 sq mi
ZIP Area
11,002
Density / Sq Mi
$86,294
Median Household Income
$52,183
Median Earnings
$1,656
Median Rent
$627,200
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - A 1,350-square-foot rental unit includes an open living area and in-unit laundry.
Where is this residential income property located?
The property is located at 2f-22 Hope Ave Staten Island, NY.
What are key features of this property?
This property features: 1,350 square feet of residential rental space; Open‑concept living area; Updated kitchen
