Two-Unit Hill Country
For Sale
$200,000
297 Chaparral Dr, Bandera, TX 78003
Multi-Family (2-8 Units), Bandera, TX
Property Size882 SF
Lot Size0.23 Acres
Price / SF$226.76
Days on Market88
Property Features for 297 Chaparral Dr
General Information
Property type
Residential Multi Family
Property subtype
Other
Elementary school
Alkek
Middle school
Bandera
High school
Bandera
Elementary school district
Bandera Isd
Middle school district
Bandera Isd
High school district
Bandera Isd
Subdivision
2400
Standard status
Active
Size
882 SF
Lot size
0.23 Acres
Taxes and HOA fees
Tax Annual Amount
2483
HOA Fee
$150 Annually
Building Details
Year built
2022
Listing Agency:
eXp Realty
(888) 519-7431
Listed By:
Shane Neal
(726) 245-8941
Added: Jun 13
Changed: Aug 19
Last Checked: Sep 8 at 4:06AM
MLS# 1940930
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 2022, this duplex contains two separate residences within 882 square feet. Each unit includes one bedroom and one bathroom, creating a total of two bedrooms and two bathrooms across the property. One side is currently rented, while the second unit can accommodate owner occupancy or be placed into rental service.
The property sits on 0.231 acres at 297 Chaparral Dr in Bandera, Texas. Its setting includes Hill Country views and proximity to a creek and Medina Lake, while the address is near the heart of Bandera. The two-unit layout provides a straightforward configuration for maintaining separate residences on one site.
The property sits on 0.231 acres at 297 Chaparral Dr in Bandera, Texas. Its setting includes Hill Country views and proximity to a creek and Medina Lake, while the address is near the heart of Bandera. The two-unit layout provides a straightforward configuration for maintaining separate residences on one site.
Key Highlights
- Two‑unit duplex with 2 bedrooms and 2 bathrooms total
- Each residence includes 1 bedroom and 1 bathroom
- 882 square feet on a 0.231‑acre parcel
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$9,052
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.53%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$181,040
$181.0K
Cap Rate 7%
$129,314
$129.3K
Cap Rate 9%
$100,578
$100.6K
Market Conditions
NOI Build-Up for 882 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$14.3K $16.20/SF
− Vacancy
−$1.4K −$1.54/SF
EGI
$12.9K $14.66/SF
− OpEx
−$3.9K −$4.40/SF
NOI
$9.1K $10.26/SF
Area
Bandera County, TX
Vacancy
9.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$181,040
Cap Rate 7%
$129,314
Cap Rate 9%
$100,578
Alternative Uses
Best Use
Multifamily LT 5
$129.3K
$113.2K – $150.9K
NOI $9,052 @ 7.0% cap · market cap 4.53%
Second Best
Apartment 5plus
$112.3K
$98.2K – $131.0K
NOI $7,859 @ 7.0% cap · market cap 3.93%
Theoretical Best
Office A
$225.0K
$196.9K – $262.5K
NOI $15,749 @ 7.0% cap · market cap 7.87%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
34
Businesses Nearby
Explore this area
Business Placement
Demographics for 78003, TX
9,595
Population
5,194
Households
1.8
Avg Household Size
53
Median Age
24%
College-Educated
91%
High-School Grad
226.7 sq mi
ZIP Area
42
Density / Sq Mi
$54,500
Median Household Income
$35,179
Median Earnings
$1,096
Median Rent
$233,100
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Compact duplex offering separate one-bedroom residences, with one unit rented and the other available for occupancy or leasing.
Where is this duplex located?
The property is located at 297 Chaparral Dr Bandera, TX.
What is the asking price?
The asking price for this property is $200,000.
What are key features of this property?
This property features: Two‑unit duplex with 2 bedrooms and 2 bathrooms total; Each residence includes 1 bedroom and 1 bathroom; 882 square feet on a 0.231‑acre parcel
