Occupied Office
For Sale
Contact for pricing
Pending
2925 Country Club Rd, Irving, TX 76210
Multi-suite office property with medical and professional tenants and predominantly NNN leases.
Property Size18,164 SF
Days on Market536
Property Features for 2925 Country Club Rd
General Information
Standard status
Pending
Size
18,164 SF
Property subtype
OFFICE
Occupancy
94%
Site & Location
Highway Access
Yes
Road Access
Yes
Building Details
Tenancy
Multi
Listing Agency:
STRIVE
(469) 844-8880
Listed By:
Andrew Robeson
(469) 844-8049
Source:
Moodyscre
Added: May 2, 2025
Changed: Oct 9
Last Checked: Oct 16 at 10:40AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of STRIVE
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 18,164-square-foot office complex is 94% occupied and configured for multiple smaller suites. The tenant roster includes medical and professional users, supporting a varied office environment within the property. A majority of the leases are structured as NNN, while 34% of GLA has remained occupied for 8+ years.
The property combines established tenancy with additional leasing considerations identified in the current occupancy profile. Its office configuration and mix of smaller units provide a practical format for continued professional and medical occupancy. Lease structures and tenant tenure offer clear operating context for evaluating the asset.
The property combines established tenancy with additional leasing considerations identified in the current occupancy profile. Its office configuration and mix of smaller units provide a practical format for continued professional and medical occupancy. Lease structures and tenant tenure offer clear operating context for evaluating the asset.
Key Highlights
- 18,164‑square‑foot office complex with 94% occupancy
- Mix of medical and professional tenants in smaller units
- Majority of leases are structured as NNN
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$244,560
Cap Rate
7.78%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,891,200
$4.9M
Cap Rate 7%
$3,493,714
$3.5M
Cap Rate 9%
$2,717,333
$2.7M
Market Conditions
NOI Build-Up for 18,164 SF
Gross rent
$435.9K $24.00/SF
− Vacancy
−$109.9K −$6.05/SF
EGI
$326.1K $17.95/SF
− OpEx
−$81.5K −$4.49/SF
NOI
$244.6K $13.46/SF
Area
Irving, TX
Vacancy
25.20%
Lease Rate
$24.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,891,200
Cap Rate 7%
$3,493,714
Cap Rate 9%
$2,717,333
Alternative Uses
Best Use
Office B
$3.49M
$3.06M – $4.08M
NOI $244,560 @ 7.0% cap · market cap 7.78%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.66M
$4.08M – $5.43M
NOI $326,080 @ 7.0% cap · market cap 10.37%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
94%
Occupancy
Multi-tenant
Tenancy
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
309
Businesses Nearby
Explore this area
Business Placement
Demographics for 76210, TX
46,211
Population
16,914
Households
2.7
Avg Household Size
36
Median Age
43%
College-Educated
93%
High-School Grad
16.1 sq mi
ZIP Area
2,870
Density / Sq Mi
$108,438
Median Household Income
$55,976
Median Earnings
$1,774
Median Rent
$348,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in South region
Frequently Asked Questions
What type of property is this?
Office building - Multi-suite office property with medical and professional tenants and predominantly NNN leases.
Where is this office building located?
The property is located at 2925 Country Club Rd Irving, TX.
What is the asking price?
The asking price for this property is $3,145,000.
What are key features of this property?
This property features: 18,164‑square‑foot office complex with 94% occupancy; Mix of medical and professional tenants in smaller units; Majority of leases are structured as NNN
