Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Retail Pad Building in Plaza Title is generated by Realmo AI

    2920 Main St, Susanville, CA 96130

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    6,500 SF retail building in Walmart Plaza.

    Type:Retail
    Property size:
    6,500 SF
    Price / SF:
    $175/SF
    Added:
    Feb 1, 2022
    Days on Market:
    1582
    Last Refresh:
    May 19 at 9:15 pm

    Property Features for 2920 Main St

    General Information

    Standard status
    Active
    Size
    6,500 SF
    Property subtype
    Retail

    Building Details

    Year Built
    1997

    We can help!

    Listing Contact
    Heath Charamuga
    Heath Charamuga

    Listing agent Heath Charamuga License #CA 01189551

    Listing office Epic Real Estate Advisors, Inc

    Listing date Feb 1, 2022

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Epic Real Estate Advisors, Inc

    HighLights

    • Leased to T‑Mobile, providing immediate income.
    • Located in an opportunity zone.
    • Excellent exposure to Highway 36 and monument signage.
    • Adjacent to Walmart, which recently completed an expansion and remodel in 2019.
    • Located adjacent to several government agencies.
    • New DRIVE‑THRU lane pending.

    Overview

    The Walmart Plaza Shopping Center features a 6,500 square foot pad building leased to T-Mobile. The property is located in an opportunity zone and offers exposure to Highway 36 and monument signage. Walmart completed an expansion and remodel in 2019 after being at the site for over 30 years. The building is positioned at the main entrance and offers access to the adjacent Safeway shopping center. A new drive-thru lane is pending. The asset is located adjacent to all the local government agencies (within 1,500 ft.) – New Lassen County Courthouse, Lassen National Forest Service, US Social Security Administration, Lassen County District Attorney, Lassen County CAL Works, California DMV.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $117.0k $18.00
    − Vacancy −$9.4k −$1.44
    EGI $107.6k $16.56
    − OpEx −$32.3k −$4.97
    NOI $75.3k $11.59
    6,500 SF · lease $18.00/SF/yr · vacancy 8.00% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $1.08M
    $941.9K – $1.26M (±1% cap)
    NOI $75,348 @ 7.0% cap · market cap 6.61%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.78M
    $1.56M – $2.08M (±1% cap)
    NOI $124,800 @ 7.0% cap · market cap 10.95%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    T-Mobile Mobile Phone Store

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Susanville
    County
    Lassen
    State
    California
    Longitude
    -120.634895
    Latitude
    40.408166

    Nearby Similar for Sale

    • $100,000
      2,048 SF

      Uptown Susanville Office Opportunity

      Versatile office space, potential for various business types.
      701 Nevada Street, Susanville, CA 96130
      View Details
    • $1,500,000
      6,000 SF

      Grocery Store with Apartments Above

      Grocery store, butcher shop, and apartments in Susanville, CA.
      2120 Main Street, Susanville, CA 96130
      View Details
    • $4,805,000
      14,739 SF

      Retail Property in Susanville, CA

      Retail property available for sale in Susanville, CA.
      2875 Main St, Susanville, CA
      View Details
    • $339,950

      Susanville Land with Grazing Potential

      159.27 acres of rural land near Butte Lake.
      501-050 Hwy 44, Susanville, CA 96130
      View Details
    • Contact for pricing
      29,070 SF

      Susanville Self-Storage Facility For Sale

      29,070 SF self-storage facility in Susanville, California.
      1655 Paul Bunyan Rd, Susanville, CA 96130
      View Details
    • $1,300,000
      337,590 SF

      Lassen Mobile Home Park

      All-age mobile home park with 30 sites on 7.75 acres.
      704-550 Bangham Ln, Susanville, CA 96130
      View Details
    • $88,000
      5,600 SF

      Mixed Use

      924 Main St, Susanville, CA 96130
      View Details

    FAQs

    What type of property is this?
    Retail space - 6,500 SF retail building in Walmart Plaza.
    Where is this retail space located?
    The property is located at 2920 Main St Susanville, CA.
    What is the asking price?
    The asking price for this property is $1,140,000.
    What are key features of this property?
    This property features: Leased to T‑Mobile, providing immediate income.; Located in an opportunity zone.; **Excellent exposure to Highway 36 and monument signage.**
    (916) 837-9384 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Heath Charamuga
    Heath Charamuga
    Real Estate License ID: CA 01189551
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2920 Main St, Susanville, CA 96130
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!