For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Fully Occupied Investment Opportunity Title is generated by Realmo AI

    2904 BACK ACRE Cir, Mount Airy, MD 21771

    View on Map
    Claim this Listing
    For Sale
    $3,500,000

    15,866 SF building with 100% occupancy in Twin Arch.

    Type:Industrial
    Property size:
    15,866 SF
    Price / SF:
    $220/SF
    Added:
    Apr 24, 2026
    Days on Market:
    50
    Last Refresh:
    Apr 24 at 7:58 pm

    Property Features for 2904 BACK ACRE Cir

    General Information

    Standard status
    Active
    Size
    15,866 SF
    Property subtype
    Industrial

    Building Details

    Year Built
    2003

    We can help!

    Listing Contact
    Jody Bell
    Jody Bell

    Listing agent Jody Bell License #657917

    Listing office COLDWELL BANKER REALTY

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER REALTY

    HighLights

    • 100% Occupancy: Provides immediate and stable rental income.
    • Turnkey Investment: Ready for immediate ownership.
    • Prime Industrial Zone Location: Situated in a desirable and thriving business park.
    • 15,866 SF Building with 8 Units: Offers a substantial and diversified rental portfolio.
    • Well‑Maintained Building: Ensures tenant satisfaction.
    • Built in 2003: Relatively modern construction.

    Overview

    Located in Twin Arch Business Park, 2904 Back Acre Circle is a 15,866 square foot building constructed in 2003. The property contains eight units and is currently 100% occupied. Suited for industrial and office showroom use, the property is located in a prime industrial zone. This turnkey investment offers stability and rental income.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $491.2k $30.96
    − Vacancy −$103.6k −$6.53
    EGI $387.6k $24.43
    − OpEx −$96.9k −$6.11
    NOI $290.7k $18.32
    15,866 SF · lease $30.96/SF/yr · vacancy 21.10% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $4.15M
    $3.63M – $4.84M (±1% cap)
    NOI $290,674 @ 7.0% cap · market cap 8.30%
    Second Best
    Warehouse
    $2.13M
    $1.86M – $2.48M (±1% cap)
    NOI $148,827 @ 7.0% cap · market cap 4.25%
    Theoretical Best
    Specialty Retail
    $5.88M
    $5.14M – $6.86M (±1% cap)
    NOI $411,538 @ 7.0% cap · market cap 11.76%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mount Airy
    County
    Frederick
    State
    Maryland
    Longitude
    -77.1371342
    Latitude
    39.3680199

    FAQs

    What type of property is this?
    Flex space - 15,866 SF building with 100% occupancy in Twin Arch.
    Where is this flex space located?
    The property is located at 2904 BACK ACRE Cir Mount Airy, MD.
    What is the asking price?
    The asking price for this property is $3,500,000.
    What are key features of this property?
    This property features: 100% Occupancy: Provides immediate and stable rental income.; Turnkey Investment: Ready for immediate ownership.; Prime Industrial Zone Location: Situated in a desirable and thriving business park.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message