Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Henley Lake Waterfront Land Title is generated by Realmo AI

    2903 Rushton Rd, Central Lake, MI 49622

    View on Map
    Claim this Listing
    For Sale
    $224,900

    Waterfront land on all-sports Henley Lake near Torch Lake.

    Type:Land
    Added:
    May 19, 2026
    Days on Market:
    15
    Last Refresh:
    May 19 at 12:18 am

    Property Features for 2903 Rushton Rd

    General Information

    Standard status
    Active
    Property subtype
    Land

    We can help!

    Listing Contact
    Paul Coulter
    Paul Coulter

    Listing agent Paul Coulter License #6501267690

    Listing office Realty Executives Main Street, LLC

    Listing date May 19, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Realty Executives Main Street, LLC

    HighLights

    • All‑sports lakefront property on Henley Lake with access to the Chain of Lakes.
    • Ideal walkout site with elevated road frontage.
    • 125 feet of water frontage.
    • Natural gas, city water, and electricity available at the road.
    • Located near Torch Lake and downtown Central Lake Village.
    • Includes a small cabin and storage shed.

    Overview

    This waterfront land is located on Henley Lake, an all-sports lake approximately 7 miles east of Torch Lake and 1 mile from downtown Central Lake Village. The property offers 125 feet of lake frontage and is 195 feet deep, with 125 feet of road frontage on a paved road. The site is suitable for a walkout construction, with the road elevated above the lake level. Utilities including natural gas, city water, and electricity are available at the road. There is a small 16x14 cabin and a storage shed on the property, but they have no utilities. The bike score is 41, indicating it is somewhat bikeable, and the walk score is 54, indicating it is somewhat walkable.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Central Lake
    County
    Antrim
    State
    Michigan
    Longitude
    -85.258543
    Latitude
    45.078259

    Nearby Similar for Sale

    • $235,000
      1,568 SF

      Main Street Commercial/Mixed-Use Opportunity

      Turn-key commercial/mixed-use property on Main Street.
      2134 S Main Street, Central Lake, MI 49622
      View Details
    • $1,850,000
      5,654 SF

      Torch Bay Inn Hospitality Property

      Updated motel with cottages near Torch Lake and Lake Michigan.
      4871 US Highway 31 N, Central Lake, MI 49622
      View Details
    • $224,900

      Lakefront Land in Central Lake

      Waterfront land on all-sports Henley Lake near Torch Lake.
      2903 Rushton Road, Central Lake Vlg, MI 49622
      View Details
    • $259,000

      Waterfront Land on Benway Lake

      1.66-acre waterfront lot on a premier all-sports lake.
      4944 Benway Lane, Central Lake, MI 49622
      View Details
    • $49,900

      Scenic Land Parcel Near Torch Lake

      1.45-acre building parcel with views of Lake Michigan's East Bay.
      TBD Farrell Rd, Central Lake, MI 49622
      View Details
    • $39,000

      Torch Lake Wooded Lot

      One-acre wooded lot with shared Torch Lake frontage.
      00 Maple View Drive, Central Lake, MI 49662
      View Details
    • $49,900

      Scenic Lot with Lake Views

      1.45-acre parcel with views of Lake Michigan's East Bay.
      TBD Farrell Road, Central Lake, MI 49622
      View Details
    • $118,000

      10.5 Acres in Benway Landing

      10.5-acre parcel in Benway Landing, between Ellsworth and Central Lake.
      TBD Veldkamp Lane, Central Lake, MI 49622
      View Details
    • $39,900

      Condominium Lot with Existing Garage

      Condominium lot with garage near waterfront and downtown Central Lake.
      2817 W Shore Dr, Central Lake, MI 49622
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Waterfront land on all-sports Henley Lake near Torch Lake.
    Where is this waterfront land located?
    The property is located at 2903 Rushton Rd Central Lake, MI.
    What is the asking price?
    The asking price for this property is $224,900.
    What are key features of this property?
    This property features: All‑sports lakefront property on Henley Lake with access to the Chain of Lakes.; Ideal walkout site with **elevated road frontage**.; **125 feet of water frontage**.
    (810) 667-2628
    We can help!
    Listing Contact
    Paul Coulter
    Paul Coulter
    Real Estate License ID: 6501267690
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2903 Rushton Rd, Central Lake, MI 49622
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!