Search
Updated Triplex Near Forest Park
For Sale
$405,000
Pending

29 Warriner Ave, Springfield, MA 01108

Three-family property with recent updates and Section 8 tenants.

Property Size2,813 SF
Lot Size0.08 Acres
Days on Market270

Property Features for 29 Warriner Ave

General Information

Standard status Pending
Size 2,813 SF
Lot size 0.08 Acres
Property subtype Investment

Taxes and HOA fees

Annual Taxes $2,731

Building Details

Building Size 2,813 SF
Year Built 1897
Stories 3
Units 3
Listing Agency:
Listed By: Wayne Lawrence
Source: Elliman
Added: Nov 28, 2025 Changed: Aug 15 Last Checked: Aug 25 at 10:47AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Wayne Lawrence

Investment Insights

Based on property information with market context.

This is a three-family residential income property, offering a potential investment opportunity. The property benefits from recent updates and comes with existing Section 8 tenants. Located approximately 1.2 miles from the entrance of Forest Park and 1 mile from the MGM Casino, the property features separate utilities for each unit.

Key Highlights

  • Great investment property with Section 8 tenants in place
  • Separate utilities for each unit
  • Proximity to Forest Park (1.2 miles)

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$37,039
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
9.15%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$740,780 $740.8K
Cap Rate 7%
$529,129 $529.1K
Cap Rate 9%
$411,544 $411.5K
Market Conditions
NOI Build-Up for 2,813 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$70.9K $25.20/SF
− Vacancy
−$3.5K −$1.26/SF
EGI
$67.3K $23.94/SF
− OpEx
−$30.3K −$10.77/SF
NOI
$37.0K $13.17/SF
Area
Springfield, MA
Vacancy
5.00%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$740,780
Cap Rate 7%
$529,129
Cap Rate 9%
$411,544

Alternative Uses

Best Use
Multifamily LT 5
$594.8K
$520.5K – $694.0K (±1% cap)
NOI $41,638 @ 7.0% cap · market cap 10.28%
Second Best
Apartment 5plus
$529.1K
$463.0K – $617.3K (±1% cap)
NOI $37,039 @ 7.0% cap · market cap 9.15%
Theoretical Best
Office A
$763.9K
$668.4K – $891.2K (±1% cap)
NOI $53,470 @ 7.0% cap · market cap 13.20%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Triplexes

Suggested Use

Top Pick Furniture & Home Goods (Bike/Boat/Book/etc) Store Veterinary Clinic Pet Grooming Service Storage Facility Gym & Fitness Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,137
Businesses Nearby

Demographics for 01108, MA

27,671
Population
11,332
Households
2.4
Avg Household Size
33
Median Age
21%
College-Educated
81%
High-School Grad
3.4 sq mi
ZIP Area
8,139
Density / Sq Mi
$51,851
Median Household Income
$34,539
Median Earnings
$1,224
Median Rent
$219,500
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Triplex - Three-family property with recent updates and Section 8 tenants.
Where is this triplex located?
The property is located at 29 Warriner Ave Springfield, MA.
What is the asking price?
The asking price for this property is $405,000.
What are key features of this property?
This property features: Great investment property with Section 8 tenants in place; Separate utilities for each unit; Proximity to Forest Park (1.2 miles)
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message