2822 Hillcreek Drive, Augusta, GA 30909
SINGLE_FAMILY - Augusta, GA
- Added:
- Jan 7, 2025
- Days on Market:
- 501
- Last Refresh:
- May 23 at 10:06 pm
Property Features for 2822 Hillcreek Drive
General Information
- Property type
- Residential
- Property subtype
- Office
- Parking features
- Parking Lot
- Standard status
- Active
- Size
- 15,483 SF
- Lot size
- 1.19 Acres
Utilities
- Sewer type
- Public Sewer
- Water source
- Public
Building Details
- Year built
- 1998
- Roof type
- Composition
Listing agent Jennifer Banks License #351824 (706) 830-4148
Listing office Keller Williams Realty Augusta Partners 3633 Wheeler Road, Augusta, GA (706) 868-3772
Listing date Jan 7, 2025
Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Over 15,000 sq ft of usable commercial office space.
- Prime location with easy access to I‑20, Bobby Jones Expressway, shopping, dining, and Ft. Eisenhower.
- 80 parking spaces available.
- Recently renovated with new paint and carpet throughout.
- New roof completed on July 19, 2024.
- Includes 15 individual offices, 8 bathrooms, and 2 conference rooms.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $371.6k | $24.00 |
| − Vacancy | −$55.7k | −$3.60 |
| EGI | $315.9k | $20.40 |
| − OpEx | −$79.0k | −$5.10 |
| NOI | $236.9k | $15.30 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Augusta
- County
- Columbia
- State
- Georgia
- Longitude
- -82.091549
- Latitude
- 33.479498