New
For Sale
$315,000
2817 N 31st Street McAllen, McAllen, TX 78501
Built in 1994, the property is located in McAllen.
Property Size3,286 SF
Days on Market1
Property Features for 2817 N 31st Street McAllen
General Information
Standard status
Active
Size
3,286 SF
Property subtype
Quadruplex
Taxes and HOA fees
Annual Taxes
$6,687
Building Details
Building Size
3,286 SF
Year Built
1994
Listing Agency:
TNT Real Estate
Listed By:
Joseph Tyson
(956) 322-3020
Source:
Primeluxuryrealestate
Added: Nov 4
Last Checked: Nov 4 at 2:15PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TNT Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This quadplex at 2817 N 31st Street in McAllen was built in 1994. The property is identified as a quadplex, a residential multifamily asset.
Key Highlights
- Quadplex built in 1994
- Located at 2817 N 31st Street in McAllen
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$27,287
Cap Rate
8.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$545,740
$545.7K
Cap Rate 7%
$389,814
$389.8K
Cap Rate 9%
$303,189
$303.2K
Market Conditions
NOI Build-Up for 3,286 SF
Gross rent
$53.2K $16.20/SF
− Vacancy
−$3.6K −$1.10/SF
EGI
$49.6K $15.10/SF
− OpEx
−$22.3K −$6.79/SF
NOI
$27.3K $8.30/SF
Area
McAllen, TX
Vacancy
6.80%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$545,740
Cap Rate 7%
$389,814
Cap Rate 9%
$303,189
Alternative Uses
Best Use
Multifamily LT 5
$424.2K
$371.2K – $494.9K
NOI $29,692 @ 7.0% cap · market cap 9.43%
Second Best
Apartment 5plus
$389.8K
$341.1K – $454.8K
NOI $27,287 @ 7.0% cap · market cap 8.66%
Theoretical Best
Office A
$892.3K
$780.8K – $1.04M
NOI $62,460 @ 7.0% cap · market cap 19.83%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
510
Businesses Nearby
Explore this area
Business Placement
Demographics for 78501, TX
60,817
Population
24,807
Households
2.5
Avg Household Size
37
Median Age
27%
College-Educated
77%
High-School Grad
15.5 sq mi
ZIP Area
3,924
Density / Sq Mi
$49,451
Median Household Income
$29,092
Median Earnings
$943
Median Rent
$149,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Quadplex - Built in 1994, the property is located in McAllen.
Where is this quadplex located?
The property is located at 2817 N 31st Street McAllen McAllen, TX.
What is the asking price?
The asking price for this property is $315,000.
What are key features of this property?
This property features: Quadplex built in 1994; Located at 2817 N 31st Street in McAllen
