Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Riverdale Avenue Multifamily Investment Opportunity Title is generated by Realmo AI

    28 Riverdale, West Warwick, RI 02893

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,350,000

    Turnkey, two-building portfolio with 9 units and strong NOI.

    Added:
    Nov 20, 2025
    Days on Market:
    174
    Last Refresh:
    Mar 16 at 11:00 am

    Property Features for 28 Riverdale

    General Information

    Standard status
    Active

    Building Details

    Year Built
    1991

    We can help!

    Listing Contact
    MARY FERNANDEZ

    Listing agent MARY FERNANDEZ License #RES.0045976

    Listing office SHAWOMET REALTY COMPANY

    Listing date Nov 20, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of SHAWOMET REALTY COMPANY

    HighLights

    • Strong Net Operating Income (NOI) of $123,105, indicating a profitable investment.
    • Turnkey, low‑maintenance two‑building portfolio with a total of 9 units.
    • Updated features in one building, including a modern fire alarm system, lead‑safe certificates, and high‑efficiency Navien heating systems (installed 2023‑2024).
    • Desirable unit mix: one building offers two 2‑bed/1.5‑bath units with in‑unit laundry and private decks overlooking the Pawtuxet River; the other has five 2‑bedroom and two 1‑bedroom units.
    • Separate utilities for tenants (electric), reducing landlord expenses.
    • 14 assigned parking spaces for tenants, a valuable amenity.

    Overview

    This is a two-building portfolio totaling 9 units located at 28 30 Riverdale Avenue. The property offers a strong NOI of $123,105. 28 Riverdale is a duplex with two 2-bed/1 1/2 -bath units. Each unit includes in-unit laundry, separate utilities, and a private deck overlooking the Pawtuxet River. 30 Riverdale has seven units, including five 2-bedroom units and two 1-bedroom units. Updated features include an up-to-date fire alarm system, lead-safe certificates, and high-efficiency Navien heating systems installed in 2023 and 2024. Coin-op laundry is available in the basement. Tenants are responsible for their own electric, while heat and hot water are included. The buildings share 14 assigned parking spaces. This income-producing property offers long-term stability and strong rental appeal.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    West Warwick
    County
    Kent
    State
    Rhode Island
    Longitude
    -71.5208309
    Latitude
    41.7014747

    Nearby Similar for Sale

    • $895,900

      West Warwick Investment Opportunity

      Two investment properties with restaurant and medical office space.
      923 Main Street, West Warwick, RI 02893
      View Details
    • $699,000

      Historic West Warwick Commercial Condo

      Spacious commercial condo in historic mixed-use building, tenant occupied.
      37 WASHINGTON Street unit: 100, West Warwick, RI 02893
      View Details
    • $13

      West Warwick Commercial Property

      Multi-unit commercial property with flexible spaces for various business uses.
      770 Main Street, West Warwick, RI 02893
      View Details
    • $645,000
      2,798 SF

      Historic West Warwick Multifamily Home

      Artistic Movement Folk Victorian in Fairview Historic District.
      35 Fairview Avenue, West Warwick, RI 02893
      View Details
    • $675,000
      2,100 SF

      New Construction Two-Family Home

      Modern two-family home in West Warwick with high-end finishes.
      34 Vine Street, West Warwick, RI 02893
      View Details
    • $799,000

      West Warwick Commercial Property For Sale

      Well-established bar/lounge with real estate, business, and inventory included.
      245 Washington Street, West Warwick, RI 02893
      View Details
    • Contact for pricing

      West Warwick Professional Office Space

      Prime office space in downtown West Warwick for medical or professional.
      37 Washington Street, West Warwick, RI 02893
      View Details
    • $649,000

      West Warwick Multifamily Home

      Multigenerational home with in-law suite or rental potential.
      185 Legris Avenue, West Warwick, RI 02893
      View Details
    • $549,900

      Updated Two-Family in West Warwick

      Well-maintained multi-family property with investment potential and owner-occupant comfort.
      21 Woodside Avenue, West Warwick, RI 02893
      View Details
    • $1,500

      Refreshed Commercial Space, West Warwick

      Versatile commercial space on a high-visibility corner lot.
      1542 Main Street, West Warwick, RI 02893
      View Details
    • $595,000

      West Warwick Mixed-Use Corner Property

      Mixed-use property with retail space and residential units for sale.
      1674 Main Street, West Warwick, RI 02893
      View Details
    • $1,000,000

      West Warwick Multifamily Investment Opportunity

      Six-unit apartment building with parking and updated systems.
      30 Potter Avenue, West Warwick, RI 02893
      View Details

    FAQs

    What type of property is this?
    Apartment building - Turnkey, two-building portfolio with 9 units and strong NOI.
    Where is this apartment building located?
    The property is located at 28 Riverdale West Warwick, RI.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: Strong Net Operating Income (NOI) of $123,105, indicating a profitable investment.; Turnkey, low‑maintenance two‑building portfolio with a total of 9 units.; Updated features in one building, including a modern fire alarm system, lead‑safe certificates, and high‑efficiency Navien heating systems (installed 2023‑2024).
    (401) 823-8886
    We can help!
    Listing Contact
    MARY FERNANDEZ
    Real Estate License ID: RES.0045976
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28 Riverdale, West Warwick, RI 02893
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!