Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    28 Riverdale Ave West Warwick, RI 02893

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contract
    $1,350,000

    Turnkey, two-building portfolio with 9 units and strong NOI.

    Property Features for 28 Riverdale Ave

    General Information

    Standard status
    Contract

    Building Details

    Year built
    1991

    We can help!

    Listing Contact
    Mary Fernandez
    Source: Corcoran

    Listing Agency: SHAWOMET REALTY COMPANY Listing Agent: Mary Fernandez

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Riverdale Avenue Multifamily Investment Opportunity

    This is a two-building portfolio totaling 9 units located at 28 30 Riverdale Avenue. The property offers a strong NOI of $123,105. 28 Riverdale is a duplex with two 2-bed/1 1/2 -bath units. Each unit includes in-unit laundry, separate utilities, and a private deck overlooking the Pawtuxet River. 30 Riverdale has seven units, including five 2-bedroom units and two 1-bedroom units. Updated features include an up-to-date fire alarm system, lead-safe certificates, and high-efficiency Navien heating systems installed in 2023 and 2024. Coin-op laundry is available in the basement. Tenants are responsible for their own electric, while heat and hot water are included. The buildings share 14 assigned parking spaces. This income-producing property offers long-term stability and strong rental appeal.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    West Warwick
    County
    Kent
    State
    Rhode Island
    Longitude
    -71.5208309
    Latitude
    41.7014747

    Nearby Similar for Sale

    • $699,000
      9,300 SF

      Historic West Warwick Commercial Condo

      Spacious commercial condo in historic mixed-use building, tenant occupied.
      37 Washington St, West Warwick, RI 02893
      View Details
    • $899,000
      0.38 Acres

      West Warwick Commercial Property For Sale

      Well-established bar/lounge with real estate, business, and inventory included.
      245 Washington St, West Warwick, RI 02893
      View Details
    • New
      $895,900
      2,328 SF

      West Warwick Investment Opportunity

      Two investment properties with restaurant and medical office space.
      923 Main St, West Warwick, RI 02893
      View Details
    • Contact for pricing
      1,640 SF

      Refreshed Commercial Space, West Warwick

      Versatile commercial space on a high-visibility corner lot.
      1542 Main St, West Warwick, RI 02893
      View Details
    • Contact for pricing
      36,000 SF

      West Warwick Industrial/Warehouse Unit

      36,000 sq ft industrial/warehouse unit with loading access.
      129 Brookside Ave, West Warwick, RI 02893
      View Details
    • New
      $449,000
      0.76 Acres

      West Warwick Multifamily Home

      Charming New England home with income potential near local amenities.
      1728 Main St, West Warwick, RI 02893
      View Details
    • $650,000
      Pending

      West Warwick Multifamily Investment Opportunity

      Turn-key, six-unit multifamily property in West Warwick, Rhode Island.
      33 Home St, West Warwick, RI 02893
      View Details
    • $499,000
      0.23 Acres

      West Warwick Duplex: Investment Opportunity

      Well-maintained duplex in West Warwick, ideal for investors or owner-occupants.
      47 N Pleasant St, West Warwick, RI 02893
      View Details
    • $479,000
      Pending

      Well-Maintained Multifamily Property in Warwick

      Two-family property on a quiet street with expansion potential.
      25 Eddy St, West Warwick, RI 02893
      View Details
    • $595,000
      0.21 Acres

      West Warwick Mixed-Use Corner Property

      Mixed-use property with retail space and residential units for sale.
      1674 Main St, West Warwick, RI 02893
      View Details
    • $699,000
      15,606 SF

      Historic West Warwick Commercial Condo

      9,300 SF office condo in mixed-use historic building.
      37 Washington St, West Warwick, RI 02893
      View Details
    • $899,000
      4,023 SF

      Established Bar/Lounge with Real Estate

      Well-run business with real estate on a highly visible corner.
      245 Washington St, West Warwick, RI 02893
      View Details

    FAQs

    What type of property is this?
    Apartment building - Turnkey, two-building portfolio with 9 units and strong NOI.
    Where is this apartment building located?
    The property is located at 28 Riverdale Ave West Warwick, RI.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: - Strong Net Operating Income (NOI) of $123,105, indicating a profitable investment.; - Turnkey, low-maintenance two-building portfolio with a total of 9 units.; - Updated features in one building, including a modern fire alarm system, lead-safe certificates, and high-efficiency Navien heating systems (installed 2023-2024).
    (401) 473-6276
    Request Owner's contact information
    28 Riverdale Ave West Warwick, RI 02893
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28 Riverdale Ave
    West Warwick, RI 02893
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    28 Riverdale Ave West Warwick, RI 02893
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Mary Fernandez
    Real Estate License ID: RES.0045976
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!