Back to Search
Three-Unit Residential Income

28 Main Street Kingston, MA 02364

28 Main Street, Kingston, MA, 02364
$749,900
For Sale
$749,900

Three separate units include a first-floor eat-in kitchen, updated second unit, and a studio-style third unit.

Property Size2,526 SF
Price / SF$296.87
Days on Market86

Property Features for 28 Main Street

General Information

Standard status
Active
Size
2,526 SF
Property subtype
Multi-Family

Building Details

Year Built
1890
Listing agency eXp Realty
Listed by Kathie Palm · License #455000786
Source Reishomesearch
Added: Apr 29 Updated: Jul 22 at 10:46AM Checked: Jul 22 at 10:46AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty


Investment Insights

Based on property information with market context.

This three-family residential income property offers three distinct units. The first-floor unit features 2–3 bedrooms, a large eat-in kitchen, a dedicated laundry room, and access to a farmer’s porch. Unit 2 has a newer kitchen, bath, and flooring. The third unit is a studio with a bedroom/living-room combination, a small eat-in kitchen, and a laundry/pantry area. Appliances are included, and the property has a nice level yard with plenty of parking.

The building is located in Kingston with convenient access to Route 3 and the Kingston train station. The area includes nearby restaurants, and the remarks note that downtown Plymouth and the ocean are within reach.

The configuration supports a straightforward three-tenant setup, with separate layouts across the first-floor unit, a recently updated second unit, and a compact third studio unit.

Key Highlights

  • 3‑family home in Kingston with 3 separate rental units
  • Ocean waterfront description and a level yard with 5 total off‑street parking spaces
  • Central air and forced‑air natural gas heating

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $64.4k $25.50
− Vacancy −$3.4k −$1.36
EGI $61.0k $24.14
− OpEx −$18.3k −$7.24
NOI $42.7k $16.90
2,526 SF · lease $25.50/SF/yr · vacancy 5.32% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$609.9K
$533.6K – $711.5K (±1% cap)
NOI $42,690 @ 7.0% cap · market cap 5.69%
Second Best
Apartment 5plus
$562.1K
$491.8K – $655.8K (±1% cap)
NOI $39,345 @ 7.0% cap · market cap 5.25%
Theoretical Best
Office A
$1.50M
$1.31M – $1.74M (±1% cap)
NOI $104,677 @ 7.0% cap · market cap 13.96%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Dental Office Parking Lot & Garage (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Storage Facility Locksmith Grocery & Convenience Store Catering Service Daycare Center Veterinary Clinic

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Three separate units include a first-floor eat-in kitchen, updated second unit, and a studio-style third unit.
Where is this triplex located?
The property is located at 28 Main Street Kingston, MA.
What is the asking price?
The asking price for this property is $749,900.
What are key features of this property?
This property features: 3‑family home in Kingston with 3 separate rental units; Ocean waterfront description and a level yard with 5 total off‑street parking spaces; Central air and forced‑air natural gas heating
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message