Duplex with Attached
For Sale
$379,800
2787 S Cedar Crest, Wichita, KS 67215
Residential Income, Wichita, KS
Property Size2,464 SF
Lot Size0.19 Acres
Price / SF$154.14
Days on Market52
Property Features for 2787 S Cedar Crest
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Parking
4
Parking features
Covered
Appliances
Dishwasher, Disposal, Microwave, Range, Refrigerator
Subdivision
Bridger Pawnee Addition - Pawnee Crossing
Elementary school
Apollo
Middle school
Goddard
High school
Robert Goddard
Elementary school district
Goddard School District (USD 265)
Middle school district
Goddard School District (USD 265)
High school district
Goddard School District (USD 265)
Directions
South from Kellogg onto 199th until turning east onto Graber st. then north onto cedar crest.
Standard status
Active
APN
30028704
Size
2,464 SF
Lot size
0.19 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
LOT 11 BLOCK A BRIDGER PAWNEE ADDITION
Tax Annual Amount
117
HOA Fee
$1,020 Annually
Legal Description
LOT 11 BLOCK A BRIDGER PAWNEE ADDITION
Utilities
Utilities
Natural Gas Available
Heating system
Natural Gas, Forced Air
Cooling system
Ceiling Fan(s), Multi Units, Electric
Water source
Public
Building Details
Year built
2026
Number of units
2
Building materials
Brick Veneer
Roof type
Composition
Architectural style
Other
Buildings
1
Listing Agency:
Keller Williams Hometown Partners · Keller Williams Realty
(316) 729-8500
Listed By:
Tanner Ternes · License #00250292
(316) 670-6071
Added: Sep 16
Changed: Oct 27
Last Checked: Nov 6 at 7:06AM
MLS# 679205
Copyright © 2026 South Central Kansas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This under-construction duplex is planned with 2,464 square feet, brick veneer construction, and an attached 2-car garage. Two zero-entry front and side doors provide accessible access, while luxury vinyl plank flooring extends throughout the property. The residence includes 3 bedrooms and 2 bathrooms, along with a kitchen arranged around bar seating and a walk-in pantry. Included appliances are a range, microwave, refrigerator, dishwasher, and disposal.
The property faces east toward a pond, creating an open outlook from the home. Additional building systems include forced-air natural gas heating, electric cooling with multiple units, ceiling fans, a composition roof, and public water service. The planned completion year is 2026, and natural gas is available at the property.
The property faces east toward a pond, creating an open outlook from the home. Additional building systems include forced-air natural gas heating, electric cooling with multiple units, ceiling fans, a composition roof, and public water service. The planned completion year is 2026, and natural gas is available at the property.
Key Highlights
- Duplex with 2,464 square feet and 0.1858 acres
- 3 bedrooms and 2 bathrooms
- Attached 2‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,320
Cap Rate
5.35%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$406,400
$406.4K
Cap Rate 7%
$290,286
$290.3K
Cap Rate 9%
$225,778
$225.8K
Market Conditions
NOI Build-Up for 2,464 SF
Gross rent
$31.0K $12.60/SF
− Vacancy
−$2.0K −$0.82/SF
EGI
$29.0K $11.78/SF
− OpEx
−$8.7K −$3.53/SF
NOI
$20.3K $8.25/SF
Area
Wichita, KS
Vacancy
6.50%
Lease Rate
$12.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$406,400
Cap Rate 7%
$290,286
Cap Rate 9%
$225,778
Alternative Uses
Best Use
Multifamily LT 5
$290.3K
$254.0K – $338.7K
NOI $20,320 @ 7.0% cap · market cap 5.35%
Second Best
Apartment 5plus
$270.0K
$236.3K – $315.1K
NOI $18,903 @ 7.0% cap · market cap 4.98%
Theoretical Best
Office A
$610.1K
$533.8K – $711.8K
NOI $42,707 @ 7.0% cap · market cap 11.24%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
16
Businesses Nearby
Explore this area
Business Placement
Demographics for 67215, KS
6,451
Population
2,266
Households
2.8
Avg Household Size
36
Median Age
39%
College-Educated
93%
High-School Grad
17.2 sq mi
ZIP Area
375
Density / Sq Mi
$110,329
Median Household Income
$48,691
Median Earnings
$1,336
Median Rent
$222,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Midwest region
Frequently Asked Questions
What type of property is this?
Duplex - Under-construction duplex with accessible entries, contemporary finishes, and pond-facing orientation in Wichita.
Where is this duplex located?
The property is located at 2787 S Cedar Crest Wichita, KS.
What is the asking price?
The asking price for this property is $379,800.
What are key features of this property?
This property features: Duplex with 2,464 square feet and 0.1858 acres; 3 bedrooms and 2 bathrooms; Attached 2‑car garage
