Remodeled Fourplex
For Sale
$749,900
2773 NW 57th St, Miami, FL 33142
MULTI_FAMILY - Other - Miami, FL
Property Size1,304 SF
Price / SF$575.08
Days on Market39
Property Features for 2773 NW 57th St
General Information
Property type
Residential Multi Family
Property subtype
Quadruplex
Zoning description
5700
Bedrooms
4
Full bathrooms
4
Rooms
Bedroom 4, Bedroom 1, Bathroom 3, Bathroom 4, Bedroom 3, Bedroom 2, Bathroom 2, Bathroom 1
Parking
4
Subdivision
HIALEAH HEIGHTS
Lot features
< 1/4 Acre
Standard status
Active
APN
30-31-16-009-6890
Size
1,304 SF
Taxes and HOA fees
Tax Year
2025
Tax Description
HIALEAH HGTS PB 28-24 LOT 27 BLK 28 & 6FT ALLEY LYG N & ADJ CLOSED PER R-638-92 LOT SIZE 40.000 X 135 OR 15823-3306 0193 4 COC 25948-3664 09
Tax Annual Amount
5157
Legal Description
HIALEAH HGTS PB 28-24 LOT 27 BLK 28 & 6FT ALLEY LYG N & ADJ CLOSED PER R-638-92 LOT SIZE 40.000 X 135 OR 15823-3306 0193 4 COC 25948-3664 09
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public
Building Details
Year built
1947
Floors in Building
1
Flooring type
Tile
Building materials
Block
Roof type
Shingle
Architectural style
Other
Listing Agency:
United Realty Group Inc
(954) 450-2000
Listed By:
Roylan Valdivia · License #3224891
(786) 752-1069
Added: Jun 23
Changed: Jul 29
Last Checked: Jul 31 at 10:06PM
MLS# A12023147
Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This fully remodeled fourplex offers updated studio units with brand-new kitchens, renovated bathrooms, modern flooring throughout, and fresh interior and exterior paint. The property is well maintained and all units are currently rented.
Located at 2773 NW 57th St in Miami, Florida, the building is part of a broader opportunity: neighboring fourplexes at 2773 and 2775 can be sold together as a bundle.
As presented, this is a turn-key income-producing multifamily asset with stabilized occupancy in a four-unit configuration.
Located at 2773 NW 57th St in Miami, Florida, the building is part of a broader opportunity: neighboring fourplexes at 2773 and 2775 can be sold together as a bundle.
As presented, this is a turn-key income-producing multifamily asset with stabilized occupancy in a four-unit configuration.
Key Highlights
- Completely remodeled fourplex with updated studio units and brand‑new kitchens
- All units currently rented for total monthly income of $5,400
- Renovated bathrooms and modern tile flooring throughout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.9k | $30.60 |
| − Vacancy | −$2.5k | −$1.95 |
| EGI | $37.4k | $28.65 |
| − OpEx | −$11.2k | −$8.60 |
| NOI | $26.2k | $20.06 |
1,304 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$373.6K
$326.9K – $435.9K
NOI $26,152 @ 7.0% cap · market cap 3.49%
Second Best
Apartment 5plus
$344.1K
$301.1K – $401.5K
NOI $24,089 @ 7.0% cap · market cap 3.21%
Theoretical Best
Specialty Retail
$880.2K
$770.2K – $1.03M
NOI $61,615 @ 7.0% cap · market cap 8.22%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
4
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
1,142
Businesses Nearby
Explore this area
Business Placement
Demographics for 33142, FL
55,425
Population
22,275
Households
2.5
Avg Household Size
39
Median Age
13%
College-Educated
69%
High-School Grad
10.9 sq mi
ZIP Area
5,085
Density / Sq Mi
$37,900
Median Household Income
$29,109
Median Earnings
$1,289
Median Rent
$298,000
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Fourplex with updated studio units, renovated bathrooms, and new finishes, all currently rented.
Where is this quadplex located?
The property is located at 2773 NW 57th St Miami, FL.
What is the asking price?
The asking price for this property is $749,900.
What are key features of this property?
This property features: Completely remodeled fourplex with updated studio units and brand‑new kitchens; All units currently rented for total monthly income of $5,400; Renovated bathrooms and modern tile flooring throughout
