2773 NW 57th St Miami, FL 33142
Completely remodeled fourplex in Miami, generating $5,400 monthly income.
Property Features for 2773 NW 57th St
General Information
- Standard status
- Active
- Size
- 1,304 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1947
Listing office United Realty Group Inc (786) 752-1069
Listing date May 22, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of United Realty Group Inc
Investment Insights
Based on property information with market context.
Key Highlights
- Turnkey cash‑flow opportunity with immediate income potential of $5,400 monthly.
- Completely remodeled fourplex with updated studio units.
- Brand‑new kitchens and renovated bathrooms in all units.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.9k | $30.60 |
| − Vacancy | −$2.5k | −$1.95 |
| EGI | $37.4k | $28.65 |
| − OpEx | −$11.2k | −$8.60 |
| NOI | $26.2k | $20.06 |
