Tenant-Occupied Duplex With Two
For Sale
$205,000
2731 N DARIEN Street, Philadelphia, PA 19133
MULTI_FAMILY - Other - PHILADELPHIA, PA
Property Size990 SF
Lot Size0.02 Acres
Price / SF$207.07
Days on Market95
Property Features for 2731 N DARIEN Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Parking features
On Street
Subdivision
HARTRANFT
Elementary school district
PHILADELPHIA CITY
Middle school district
PHILADELPHIA CITY
High school district
PHILADELPHIA CITY
Standard status
Active
Size
990 SF
Lot size
0.02 Acres
Taxes and HOA fees
Tax Annual Amount
1034
Utilities
Heating system
Electric (Heating), Baseboard
Building Details
Year built
1920
Number of units
1
Building materials
Masonry
Architectural style
Other
Listing Agency:
Lime House
(717) 840-1355
Listed By:
Jack Talhelm · License #RS368054
(717) 961-1393
Added: May 11
Changed: Jul 17
Last Checked: Aug 13 at 7:06AM
MLS# PAPH2613804
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This tenant-occupied duplex presents an investor with immediate in-place income through two separate 2-bedroom units. The property is offered for sale as a residential income asset, with financial information available for review.
The duplex is located in Philadelphia’s 19133 area at 2731 N Darien Street.
Comprised of two units, the configuration supports two distinct 2-bedroom layouts within a single duplex building, creating a straightforward ownership structure for prospective buyers reviewing the property’s operating details.
The duplex is located in Philadelphia’s 19133 area at 2731 N Darien Street.
Comprised of two units, the configuration supports two distinct 2-bedroom layouts within a single duplex building, creating a straightforward ownership structure for prospective buyers reviewing the property’s operating details.
Key Highlights
- Tenant‑occupied duplex with two 2‑bedroom units
- In‑place rental income opportunity in Philadelphia’s 19133 section
- Built in 1920; masonry construction
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$16,894
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.24%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$337,880
$337.9K
Cap Rate 7%
$241,343
$241.3K
Cap Rate 9%
$187,711
$187.7K
Market Conditions
NOI Build-Up for 990 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$25.5K $25.80/SF
− Vacancy
−$1.4K −$1.42/SF
EGI
$24.1K $24.38/SF
− OpEx
−$7.2K −$7.31/SF
NOI
$16.9K $17.06/SF
Area
Philadelphia, PA
Vacancy
5.51%
Lease Rate
$25.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$337,880
Cap Rate 7%
$241,343
Cap Rate 9%
$187,711
Alternative Uses
Best Use
Multifamily LT 5
$241.3K
$211.2K – $281.6K
NOI $16,894 @ 7.0% cap · market cap 8.24%
Second Best
Apartment 5plus
$222.5K
$194.7K – $259.5K
NOI $15,572 @ 7.0% cap · market cap 7.60%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
2,229
Businesses Nearby
Explore this area
Business Placement
Demographics for 19133, PA
24,772
Population
10,766
Households
2.3
Avg Household Size
34
Median Age
7%
College-Educated
63%
High-School Grad
1.3 sq mi
ZIP Area
19,055
Density / Sq Mi
$31,756
Median Household Income
$26,563
Median Earnings
$919
Median Rent
$85,100
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Tenant-occupied duplex with two 2-bedroom units, offering immediate in-place income potential for a for-sale investor.
Where is this duplex located?
The property is located at 2731 N DARIEN Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $205,000.
What are key features of this property?
This property features: Tenant‑occupied duplex with two 2‑bedroom units; In‑place rental income opportunity in Philadelphia’s 19133 section; Built in 1920; masonry construction
