Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Cumberland River Waterfront Land Title is generated by Realmo AI

    27 & 28 Hiawassee Ln, Celina, TN 38551

    View on Map
    Claim this Listing
    For Sale
    $69,900

    LAND - Celina, TN

    Lot size:
    0.96 Acres
    Added:
    Apr 4, 2026
    Days on Market:
    41
    Last Refresh:
    May 14 at 9:06 pm

    Property Features for 27 & 28 Hiawassee Ln

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    006.28
    Lot size
    0.96 Acres

    Taxes and HOA fees

    Tax Annual Amount
    91

    Utilities

    Utilities
    Propane
    Sewer type
    Septic Needed, Septic Tank
    Water source
    Public
    Water front
    1

    We can help!

    Listing Contact
    Dino Cates

    Listing agent Dino Cates License #285288

    Listing office Exit Cross Roads Realty Livingston 518 W Main St., Livingston, TN

    Listing date Apr 4, 2026

    MLS# 234595 Listing URL

    Copyright © 2026 Upper Cumberland Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 185' of Cumberland River Frontage: Enjoy direct access for kayaking, canoeing, fishing, and swimming.
    • Owner Financing Available: Makes purchasing this lot more accessible.
    • Septic Approved & Utilities at Street: Ready for immediate building and development.
    • Peaceful & Private Location: Quiet neighborhood with abundant wildlife.
    • Close Proximity to Dale Hollow Lake Marinas: Convenient access to boating and lake activities.
    • Celina City Nearby: Easy access to shopping and healthcare.

    Overview

    This 0.964-acre waterfront land offers approximately 185 feet of frontage on the Cumberland River. The surveyed, flat lot is septic approved and has utilities available at the street. Located in a quiet and peaceful neighborhood, the property provides easy access for launching kayaks or canoes, fishing, and swimming. The area is known for its wildlife, including bald eagles nesting on the bluffs and frequent visits from deer. Several marinas on Dale Hollow Lake are located minutes away. The property is close to Celina for shopping and healthcare. It is suitable for vacation or full-time living and awaits dream home construction plans. Owner financing is available.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Celina
    County
    Clay
    State
    Tennessee
    Longitude
    -85.509593
    Latitude
    36.594218

    Nearby Similar for Sale

    • $299,000
      1,516 SF

      Remodeled Office Building in Celina

      Remodeled office building on a high visibility lot.
      409 Brown St, Celina, TN 38551
      View Details
    • $349,900

      Turn-Key Car Wash Opportunity

      Operating car wash with service bays in Celina, Tennessee.
      1004 E Lake Ave, Celina, TN 38551
      View Details
    • $949,900

      51 Acres Near Dale Hollow

      51 acres of land near Dale Hollow Lake.
      00 Proctor Creek Rd, Celina, TN 38551
      View Details
    • $19,900

      Unrestricted Lot Near Dale Hollow

      Lot with utilities near Dale Hollow Lake, Celina, Tennessee.
      6002 Wet Mill Creek Rd, Celina, TN 38551
      View Details
    • $39,900

      Wooded Acreage Near Dale Hollow

      5.01 acres of wooded land near Dale Hollow Lake.
      Forest Trails Lane lot: 6, Celina, TN 38551
      View Details
    • $89,000

      Wooded Acreage Near Dale Hollow

      10.13 acres of wooded land near Dale Hollow Lake.
      10.13ac Forest Trails lot: 11&12, Celina, TN 38551
      View Details
    • $19,900

      One Acre Vacant Land Parcel

      One-acre off-grid parcel near Dale Hollow Lake.
      25 Rock Springs Rd, Celina, TN 38551
      View Details
    • $24,500

      Tennessee Vacant Land Near Dale Hollow

      One-acre vacant land near Dale Hollow Lake in Celina, Tennessee.
      43 Rock Springs Rd, Celina, TN 38551
      View Details
    • $545,000

      Recreational Land Near Dale Hollow

      219+ acre recreational tract near Standing Stone State Park.
      217.5ac Tick Ridge Road, Celina, TN 38551
      View Details
    • $19,900

      Unrestricted Acreage Near Dale Hollow Lake

      Unrestricted land near Dale Hollow Lake, perfect for off-grid living.
      28 Rock Springs Rd, Celina, TN 38551
      View Details
    • $39,900

      Wooded Land Near Dale Hollow

      5.01 acres of wooded land near Dale Hollow Lake.
      Lot 6 Forest Trails Lane, Celina, TN 38551
      View Details
    • $19,900

      Tennessee Vacant Land Retreat

      Off-grid vacant land near Dale Hollow Lake.
      26 Rock Springs Rd, Celina, TN 38551
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Land with 185' waterfront on Cumberland River, Celina, Tennessee.
    Where is this waterfront land located?
    The property is located at 27 & 28 Hiawassee Ln Celina, TN.
    What is the asking price?
    The asking price for this property is $69,900.
    What are key features of this property?
    This property features: 185' of Cumberland River Frontage: Enjoy direct access for kayaking, canoeing, fishing, and swimming.; Owner Financing Available: Makes purchasing this lot more accessible.; Septic Approved & Utilities at Street: Ready for immediate building and development.
    (931) 510-6233
    We can help!
    Listing Contact
    Dino Cates
    Real Estate License ID: 285288
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    27 & 28 Hiawassee Ln, Celina, TN 38551
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!