Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    20 Acres with Red Barn Title is generated by Realmo AI

    2645 County Road 294 N, Early, TX 76802

    View on Map
    Claim this Listing
    For Sale
    $349,999

    LAND - Early, TX

    Lot size:
    20.00 Acres
    Added:
    Apr 25, 2026
    Days on Market:
    44
    Last Refresh:
    Jun 7 at 2:06 pm

    Property Features for 2645 County Road 294 N

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Brush
    Standard status
    Active
    APN
    000000019434
    Lot size
    20.00 Acres

    Taxes and HOA fees

    Tax Description
    ROBERT FERGUSON, SURVEY 328, ABSTRACT 333, AC
    Tax Annual Amount
    3977

    Utilities

    Sewer type
    Septic Tank, Private Sewer
    Water source
    Public

    Building Details

    Year built
    2014
    Additional Structures
    Barn(s)

    We can help!

    Listing Contact
    Jennifer Stewart
    Jennifer Stewart

    Listing agent Jennifer Stewart License #0592568

    Listing office Turnkey Realty LLC Odessa, TX

    Listing date Apr 25, 2026

    MLS# 21243002 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 20 acres of land with mature trees and multiple build sites.
    • Red barn with stalls and an unfinished ~1,100 sq ft loft suitable for conversion.
    • Stock pond and scenic views from a large front porch.
    • Newly installed septic system.
    • Cut‑in roads providing easy access throughout the property.
    • Suitable for building a dream home, weekend retreat, or working homestead.

    Overview

    This Texas property features 20 acres with a stock pond, mature trees, and multiple potential building sites. A red barn sits at the center of the property, including stalls and an unfinished loft measuring approximately 1,100 sq ft. The loft space presents an opportunity for a guest space, studio, or barndominium-style living area. A large front porch offers views of the pond and acreage. Recent improvements include a newly installed septic system and cut-in roads for property access. This property in Early, TX, offers space and setting for a dream home, weekend retreat, or working homestead.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Early
    County
    Brown
    State
    Texas
    Longitude
    -98.8239001
    Latitude
    31.7410391

    Nearby Similar for Sale

    • $1,200,000
      2,890 SF

      Second-Generation QSR with Drive-Thru

      For sale second-generation restaurant building with drive-thru, FF&E included, offering strong visibility and convenient access.
      424 Early Boulevard, Early, TX 76802
      View Details
    • $800,000

      High-Visibility Drive-Through Tract

      A highly visible commercial tract with strong highway frontage, offering drive-through and flexible retail or office development options.
      417,419,421 Early Boulevard, Early, TX 76802
      View Details
    • $899,900

      Flex Space with Retail and Warehouse

      High-visibility flex facility with loading dock, updated storefront, and substantial parking for multiple business configurations.
      420 Early Boulevard, Early, TX 76802
      View Details
    • $2,000,000

      Income-Producing Office & Ice House

      Two fully leased office buildings plus an on-site ice house offer immediate cash flow and expansion potential.
      1305 Early Boulevard, Early, TX 76802
      View Details
    • $595,000
      1,404 SF

      Manufactured Office Building on Corner

      Corner commercial site with a 1,404 SF manufactured office building, offering strong visibility for a wide range of businesses.
      702 early blvd, Early, TX 76802
      View Details
    • $2,195,000
      2,400 SF

      RV Park and Ranch Development

      Income-producing RV park and unrestricted ranch offer immediate cash flow with scale and lifestyle development options.
      7120 HWY 183 N, Early, TX 76802
      View Details
    • $725,000

      Restaurant Property with Parking

      Multiple on-site structures and ample parking make this a strong redevelopment or new concept site.
      308 Early Boulevard, Early, TX 76802
      View Details
    • $179,500

      Office Suite with Decks

      A renovated office setup with reception, multiple offices, breakroom, restrooms, and outdoor deck space for client-facing work.
      704 Early Blvd, Early, TX 76802
      View Details
    • $799,000

      Retail Salon Plus Metal Building

      Successful nail, pedi, and waxing salon package paired with an open-canvas metal building for flexible redevelopment.
      412 Early Boulevard, Early, TX 76802
      View Details
    • $2,195,000
      2,400 SF

      Texas Ranch with RV Park

      103.6-acre property featuring RV park, farmhouse, and development potential.
      7120 HWY 183 N, Early, TX 76802
      View Details
    • $650,000

      Commercial Land with Event Venue Potential

      Versatile corner land near Highway 377 with level terrain and prior event venue improvements.
      400 Old Comanche, Early, TX 76802
      View Details
    • $150,000

      General Commercial Land Tract

      High-visibility tract with highway frontage, suited for a variety of commercial development plans in a growing corridor.
      Early BLVD, Early, TX 76802
      View Details

    FAQs

    What type of property is this?
    Land - 20 acres with pond, barn, and build sites.
    Where is this land located?
    The property is located at 2645 County Road 294 N Early, TX.
    What is the asking price?
    The asking price for this property is $349,999.
    What are key features of this property?
    This property features: 20 acres of land with mature trees and multiple build sites.; Red barn with stalls and an unfinished ~1,100 sq ft loft suitable for conversion.; Stock pond and scenic views from a large front porch.
    (432) 349-6667
    We can help!
    Listing Contact
    Jennifer Stewart
    Jennifer Stewart
    Real Estate License ID: 0592568
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2645 County Road 294 N, Early, TX 76802
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!