Townhome with
26331 Coco Cay Cir Bonita Springs, FL 34135
For Sale
$565,000
TOWNHOME - Other - BONITA SPRINGS, FL
Property Size1,863 SF
Price / SF$303.27
Days on Market563
Property Features for 26331 Coco Cay Cir
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Bedrooms
- 3
- Bathrooms
- 5
- Rooms
- Bedroom 3, Bathroom 4, Laundry Room, Bathroom 2, Bathroom 5, Bedroom 2, Bathroom 3, Bedroom 1, Bathroom 1, Den
- Parking
- 2
- Security features
- Security System
- Interior features
- Disability Equipped, Walk-In Closet(s), Wheel Chair Access, Zero/Corner Door Sliders
- Exterior features
- Balcony
- Fencing
- Fenced
- Appliances
- Electric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator/Icemaker, Self Cleaning Oven
- Standard status
- Active
- APN
- 28-47-25-B2-02000.0010
- Size
- 1,863 SF
Taxes and HOA fees
- Tax Year
- 2020
- Tax Description
- VILLA MAR AT BONITA BEACH CONDO BLD 13 UNIT 201 AS DESC IN INSTRUMENT 2023000147122
- Tax Annual Amount
- 4700
Utilities
- Sewer type
- Private Sewer, Septic Tank
- Heating system
- Electric (Heating), Heat Pump (Heating), Central
- Cooling system
- Electric, Central Air
Building Details
- Year built
- 2023
- Floors in Building
- 1
- Number of units
- 1
- Flooring type
- Tile
- Building materials
- Concrete Block, Stone
- Roof type
- Built-Up
- Architectural style
- Other
Listing Agency:
Beycome of Florida LLC
(804) 656-5007
Listed By:
Steven Koleno · License #3469487
(804) 656-5007
Added: Jan 7, 2025
Changed: Jul 11
Last Checked: Jul 24 at 3:06AM
MLS# 225002613
Copyright © 2026 Naples Area Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
New townhome in an exclusive, gated community featuring 3 bedrooms and 4 bathrooms, with an elevator and two inside parking spaces. The home also offers lake views.
Residents have access to a clubhouse and a heated pool. The HOA includes water, internet, TV, and the clubhouse fee, supporting a more streamlined monthly setup.
The community is described as animal-friendly and positioned about one mile from the beach. For convenience and mobility needs, the presence of an elevator is highlighted, including effortless access for those who may require assistance walking.
Residents have access to a clubhouse and a heated pool. The HOA includes water, internet, TV, and the clubhouse fee, supporting a more streamlined monthly setup.
The community is described as animal-friendly and positioned about one mile from the beach. For convenience and mobility needs, the presence of an elevator is highlighted, including effortless access for those who may require assistance walking.
Key Highlights
- New 2023 townhome with 3 bedrooms and 4 bathrooms
- Elevator plus disability‑equipped and wheelchair‑access features including walk‑in closet(s) and zero/corner door sliders
- Lake view and balcony
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.4k | $23.28 |
| − Vacancy | −$1.8k | −$0.98 |
| EGI | $41.5k | $22.30 |
| − OpEx | −$18.7k | −$10.04 |
| NOI | $22.9k | $12.27 |
1,863 SF · lease $23.28/SF/yr · vacancy 4.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$326.5K
$285.7K – $380.9K
NOI $22,852 @ 7.0% cap · market cap 4.04%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$586.4K
$513.1K – $684.1K
NOI $41,046 @ 7.0% cap · market cap 7.26%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Single family properties
FAQs
What type of property is this?
Single family property - New townhome offers lake views, an elevator, and 3 bedrooms with 4 bathrooms plus two inside parking spaces.
Where is this single family property located?
The property is located at 26331 Coco Cay Cir Bonita Springs, FL.
What is the asking price?
The asking price for this property is $565,000.
What are key features of this property?
This property features: New 2023 townhome with 3 bedrooms and 4 bathrooms; Elevator plus disability‑equipped and wheelchair‑access features including walk‑in closet(s) and zero/corner door sliders; Lake view and balcony
