2625 E Rose Garden Ln, Phoenix, AZ 85050
14,621 SF flex building with high-end finishes and modern warehouse potential.
- Added:
- Feb 2, 2023
- Days on Market:
- 1250
- Last Refresh:
- Jul 2 at 8:44 am
Property Features for 2625 E Rose Garden Ln
General Information
- Standard status
- Active
- Size
- 14,621 SF
- Property subtype
- Industrial, Mixed Use, Office
Building Details
- Year Built
- 2004
Listing office Ross Brown Partners, Inc (480) 362-9507
Listing date Feb 2, 2023
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Ross Brown Partners, Inc
HighLights
- Leased to Exos, a well‑known tenant, since 2014
- Significant CAPEX investment by current tenant (Exos)
- Potential to convert to modern warehouse space with high‑end office finishes
- Estimated Net Operating Income (NOI) of $326,000 for 2025
- Grade level loading doors
- Awarded Architectural Building of the Year
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $449.2k | $30.72 |
| − Vacancy | −$115.4k | −$7.90 |
| EGI | $333.7k | $22.82 |
| − OpEx | −$83.4k | −$5.71 |
| NOI | $250.3k | $17.12 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Phoenix
- County
- Maricopa
- State
- Arizona
- Longitude
- -112.0253888
- Latitude
- 33.6763417
