Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Spacious Lot in Heron Lakes Title is generated by Realmo AI

    2622 Bluewater Rd, Berthoud, CO 80513

    View on Map
    Claim this Listing
    Pending
    $495,000

    LAND - Berthoud, CO

    Lot size:
    0.31 Acres
    Added:
    Nov 22, 2024
    Days on Market:
    550
    Last Refresh:
    May 26 at 10:06 pm

    Property Features for 2622 Bluewater Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    RES LOT
    Standard status
    Pending
    APN
    R1661771
    Lot size
    0.31 Acres

    Taxes and HOA fees

    Tax Year
    2023
    Tax Annual Amount
    3299

    Utilities

    Utilities
    Natural Gas Available
    Sewer type
    Public Sewer

    We can help!

    Listing Contact
    Tara Moreno

    Listing agent Tara Moreno License #100041810

    Listing office RE/MAX Alliance-Loveland 750 W Eisenhower Blvd Ste 100, CO

    Listing date Nov 22, 2024

    MLS# 1022648 Listing URL

    Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Exclusive membership to the TPC golf course with access to clubhouse, fitness center, pool, and hot tub.
    • Large 13,000+ sq ft lot, offering ample space for a custom‑designed home.
    • Located in The Rookery, a gated enclave within the Heron Lakes community.
    • Potential for stunning front‑facing views and backyard opens to serene open space, ensuring privacy.
    • Option to access the Lonetree Lake Club for boating, paddle boarding, kayaking, and fishing.
    • Non‑potable water included for added convenience.

    Overview

    This spacious lot, located in The Rookery at Heron Lakes, offers potential for a custom-designed home. The property is thoughtfully positioned between a greenbelt, with the backyard opening to a stretch of open space. The lot spans over 13,000 sq ft. Located in The Rookery, a gated enclave within the Heron Lakes community, this lot comes with an exclusive membership to the TPC golf course. Amenities include access to the clubhouse, fitness center, locker rooms, pool, and hot tub. Access to the Lonetree Lake Club is an option for boating, paddle boards, kayaking and fishing. Non-potable water is also included.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Berthoud
    County
    Larimer
    State
    Colorado
    Longitude
    -105.104
    Latitude
    40.2947

    Nearby Similar for Sale

    • $2,541,000
      10,500 SF

      Industrial Space with Outdoor Yard

      Versatile industrial space with yard in high-growth corridor.
      405 Mountain View B, Berthoud, CO 80513
      View Details
    • $700,000

      Berthoud Automotive Property For Sale

      Fenced property with overhead doors, ideal for automotive users.
      307 Welch, Berthoud, CO 80513
      View Details
    • $749,000

      Berthoud Land Parcel For Sale

      0.62-acre commercial land parcel in growing Berthoud, Colorado.
      471 Meadowlark Drive (Lot 3), Berthoud, CO 80513
      View Details
    • $275,000

      Land Parcel Near Lonetree Reservoir

      5+ acre parcel with views near Lonetree Reservoir.
      1932 N County Road 23, Berthoud, CO 80513
      View Details
    • $700,000

      Berthoud Automotive Property For Sale

      Fenced property suited for automotive users in Berthoud, Colorado.
      307 Welch, Berthoud, CO 80513
      View Details
    • $255,000

      Residential Homesite in Harvest Ridge

      Homesite in Berthoud's newest neighborhood, Harvest Ridge South.
      1345 Eliza Ave, Berthoud, CO 80513
      View Details
    • $338,000

      One Acre Estate Lot

      One acre lot in Berthoud, Colorado, city water and sewer.
      1061 Berthoud Peak Dr, Berthoud, CO 80513
      View Details
    • $550,000

      Berthoud Industrial Land For Sale

      M2 industrial land with annexation in process near US Hwy 287.
      2258 1st St, Berthoud, CO 80513
      View Details
    • $255,000

      Residential Homesite in Harvest Ridge

      Homesite in Berthoud neighborhood, no metro tax!
      1244 Eliza Ave, Berthoud, CO 80513
      View Details
    • $1,100,000

      Downtown Berthoud Mixed-Use Investment

      Remodeled mixed-use building with commercial and residential opportunities.
      429 3rd St, Berthoud, CO 80513
      View Details
    • $2,500,000

      Land in Growing Berthoud Community

      Retail shopping center land for sale in fast-growing Berthoud.
      CO Highway 56 lot: 7, Berthoud, CO 80513
      View Details
    • $1,400,000

      Land in Growing Berthoud Community

      Land for retail shopping center in fast-growing Berthoud, Colorado.
      CO Highway 56 lot: 1, Berthoud, CO 80513
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Exceptional lot with golf course membership and serene open space.
    Where is this residential land & home lot located?
    The property is located at 2622 Bluewater Rd Berthoud, CO.
    What is the asking price?
    The asking price for this property is $495,000.
    What are key features of this property?
    This property features: Exclusive membership to the TPC golf course with access to clubhouse, fitness center, pool, and hot tub.; Large 13,000+ sq ft lot, offering ample space for a custom‑designed home.; Located in The Rookery, a gated enclave within the Heron Lakes community.
    (970) 443-5034
    We can help!
    Listing Contact
    Tara Moreno
    Real Estate License ID: 100041810
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2622 Bluewater Rd, Berthoud, CO 80513
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!