Back to Search
Light-Industrial Warehouses & Land Parcels

26119-26135 Calvary Ln NE Kingston, WA

26119-26135 Calvary Ln NE, Kingston, WA, 00000
Contact for pricing
For Sale
Claim this Listing
Contact for pricing

Five light-industrial warehouses and three pre-approved development lots for sale.

Property Size33,050 SF
Lot Size5.17 Acres
Price / SF$137.52
AddedNov 24, 2025
Days on Market234
Last RefreshJul 15 at 7:43 pm

Property Features for 26119-26135 Calvary Ln NE

General Information

Standard status
Active
Size
33,050 SF
Lot size
5.17 Acres
Property subtype
INDUSTRIAL

Listing office Northmarq Commercial, LLC

Listing date Nov 24, 2025

Source Moodyscre

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Northmarq Commercial, LLC


Investment Insights

Based on property information with market context.

This investment opportunity features five light-industrial warehouse buildings and three undeveloped lots located in the Arbor Business Park. The five buildings, encompassing 33,050 square feet, currently generate an NOI of $307,000 at a CAP rate of 6.88%. The three vacant lots are fully serviced and pre-approved for development. The project has received awards for its construction and environmentally-friendly building methods and materials. Arbor Business Park designates each building and lot with its own tax parcel, allowing a buyer to sell individual buildings or lots. This flexibility allows an owner/user to expand as needed and enables an investor to tailor new construction for a future long-term user. Situated approximately 12 minutes from both Kingston and Poulsbo, the property benefits from convenient access to major regional transportation routes in North Kitsap County. This location offers infrastructure to support investment goals.

Key Highlights

  • Significant income potential with existing buildings producing an NOI of $307,000 at a 6.88% CAP rate.
  • Three fully serviced and pre‑approved vacant lots offer immediate development opportunities.
  • Flexibility to sell buildings or lots individually due to the binding site plan.

Local Financial Insights For Warehouse

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $297.5k $9.00
− Vacancy −$5.4k −$0.16
EGI $292.1k $8.84
− OpEx −$43.8k −$1.33
NOI $248.3k $7.51
33,050 SF · lease $9.00/SF/yr · vacancy 1.80% · expense 15.00%

Alternative Uses

Best Use
Warehouse
$3.55M
$3.10M – $4.14M (±1% cap)
NOI $248,282 @ 7.0% cap · market cap 5.46%
Second Best
Industrial
$2.92M
$2.56M – $3.41M (±1% cap)
NOI $204,467 @ 7.0% cap · market cap 4.50%
Theoretical Best
Specialty Retail
$11.02M
$9.64M – $12.86M (±1% cap)
NOI $771,437 @ 7.0% cap · market cap 16.97%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Commercial land

Suggested Use

HVAC Service Grocery & Convenience Store Electrical Service Cafe & Coffee Shop Catering Service Law Firm Garden Center Pet Grooming Service Auto Repair Shop Acupuncture

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • United Business Park & Storage — 26139 United Rd NE, Kingston, WA 98346
  • Kingston Vault Self Storage — 26909 WA-104 NE, Kingston, WA 98346
  • Minder Storage — 6101 NE Minder Rd, Poulsbo, WA 98370

FAQs

What type of property is this?
Warehouse - Five light-industrial warehouses and three pre-approved development lots for sale.
Where is this warehouse located?
The property is located at 26119-26135 Calvary Ln NE Kingston, WA.
What is the asking price?
The asking price for this property is $4,545,000.
What are key features of this property?
This property features: Significant income potential with existing buildings producing an NOI of $307,000 at a 6.88% CAP rate.; Three fully serviced and pre‑approved vacant lots offer immediate development opportunities.; Flexibility to sell buildings or lots individually due to the binding site plan.
Contact an agent
(206) 584-6195 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message