Renovated Two-Bedroom
For Sale
$335,000
2610 TUNLAW ROAD NW Unit 103, Washington, DC 20007
Includes assigned secure parking, basement storage, and shared laundry facilities.
Property Size750 SF
Days on Market14
Property Features for 2610 TUNLAW ROAD NW Unit 103
General Information
Standard status
Active
Size
750 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Glover Park
Public Transit
Yes
Units
Unit Mix
1 x 2BR
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,197
Amenities
granite counters
basement storage area
washer and dryer
free Comcast cable TV
Building Details
Building Size
750 SF
Year Built
1954
Listing Agency:
Spring Hill Real Estate, LLC.
Listed By:
Richard A Gryziak
(202) 422-6806
Source:
Kwcapitalproperties
Added: Oct 18
Changed: Oct 30
Last Checked: Oct 30 at 8:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Spring Hill Real Estate, LLC.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This renovated second-floor apartment has two bedrooms, multiple windows that bring in natural light, and granite counters. The property also includes one assigned, secure off-street parking space, basement storage, and a washer and dryer in the basement. The building dates to 1954.
The apartment is one block from Wisconsin Avenue and near major bus lines. Georgetown, American University, grocery stores, restaurants, shopping, and parks are within walking distance. The property is in the stated boundaries for Stoddert Elementary, Hardy Middle, and MacArthur High Schools; school assignments should be verified with DCPS.
The apartment is one block from Wisconsin Avenue and near major bus lines. Georgetown, American University, grocery stores, restaurants, shopping, and parks are within walking distance. The property is in the stated boundaries for Stoddert Elementary, Hardy Middle, and MacArthur High Schools; school assignments should be verified with DCPS.
Key Highlights
- Renovated two‑bedroom apartment on the second floor
- One assigned, secure off‑street parking space
- Basement storage and washer and dryer in the basement
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,462
Cap Rate
3.72%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$249,240
$249.2K
Cap Rate 7%
$178,029
$178.0K
Cap Rate 9%
$138,467
$138.5K
Market Conditions
NOI Build-Up for 750 SF
Gross rent
$23.9K $31.80/SF
− Vacancy
−$1.2K −$1.59/SF
EGI
$22.7K $30.21/SF
− OpEx
−$10.2K −$13.59/SF
NOI
$12.5K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$249,240
Cap Rate 7%
$178,029
Cap Rate 9%
$138,467
Alternative Uses
Best Use
Apartment 5plus
$178.0K
$155.8K – $207.7K
NOI $12,462 @ 7.0% cap · market cap 3.72%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$385.8K
$337.6K – $450.1K
NOI $27,004 @ 7.0% cap · market cap 8.06%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,269
Businesses Nearby
Explore this area
Business Placement
Demographics for 20007, DC
26,827
Population
13,583
Households
2
Avg Household Size
35
Median Age
87%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
8,654
Density / Sq Mi
$142,783
Median Household Income
$93,107
Median Earnings
$2,066
Median Rent
$1,202,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Includes assigned secure parking, basement storage, and shared laundry facilities.
Where is this residential income property located?
The property is located at 2610 TUNLAW ROAD NW Unit 103 Washington, DC.
What is the asking price?
The asking price for this property is $335,000.
What are key features of this property?
This property features: Renovated two‑bedroom apartment on the second floor; One assigned, secure off‑street parking space; Basement storage and washer and dryer in the basement
