Eight-Unit Apartment
New
For Sale
$725,000
2605 Aldine Westfield Road 8, Houston, TX 77093
Two-building apartment property with central HVAC, hardwood floors, and brick exteriors.
Property Size5,848 SF
Price / SF$123.97
Days on Market2
Property Features for 2605 Aldine Westfield Road 8
General Information
Standard status
Active
Size
5,848 SF
Property subtype
Multi-Family
Units
Unit Mix
8 x 1bdrms
Multifamily Units
8
Taxes and HOA fees
Annual Taxes
$8,733
Amenities
central HVAC
hardwood floors
Yes
1
Appraiser
14175
5848
Building Details
Building Size
5,848 SF
Year Built
1960
Buildings
2
Stories
2
Construction
brick
Listing Agency:
Birdsong Real Estate
(713) 461-6800
Listed By:
Ann Cowper
(713) 412-2558
Source:
Garygreene
Added: Sep 6
Last Checked: Sep 6 at 2:24PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Birdsong Real Estate
Investment Insights
Based on property information with market context.
This apartment property comprises 8 one-bedroom units arranged across 2 buildings, with approximately 700 nrsf per unit and 5,848 square feet of total property size. The 1960-built improvements feature all-brick exteriors, pitched roofs, central HVAC, and hardwood flooring. The units are described as relatively large for one-bedroom apartments, and parking is available on site.
Located at 2605 Aldine Westfield Road 8 in Houston, Texas, the property is next to a large tract that has been sold to a major nonprofit institution for redevelopment. Nearby dated retail structures have been removed as part of that process.
Located at 2605 Aldine Westfield Road 8 in Houston, Texas, the property is next to a large tract that has been sold to a major nonprofit institution for redevelopment. Nearby dated retail structures have been removed as part of that process.
Key Highlights
- 8 one‑bedroom units across 2 buildings
- Each unit is approximately +/-700 nrsf
- 5,848 square feet of property size
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$66,253
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
9.14%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,325,060
$1.3M
Cap Rate 7%
$946,471
$946.5K
Cap Rate 9%
$736,144
$736.1K
Market Conditions
NOI Build-Up for 5,848 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$128.4K $21.96/SF
− Vacancy
−$8.0K −$1.36/SF
EGI
$120.5K $20.60/SF
− OpEx
−$54.2K −$9.27/SF
NOI
$66.3K $11.33/SF
Area
Houston, TX
Vacancy
6.20%
Lease Rate
$21.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,325,060
Cap Rate 7%
$946,471
Cap Rate 9%
$736,144
Alternative Uses
Best Use
Apartment 5plus
$946.5K
$828.2K – $1.10M
NOI $66,253 @ 7.0% cap · market cap 9.14%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.50M
$1.32M – $1.75M
NOI $105,264 @ 7.0% cap · market cap 14.52%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
8
Residential units
Location Intelligence
Trade Area within ½ mile
590
Businesses Nearby
Explore this area
Business Placement
Demographics for 77093, TX
47,736
Population
14,671
Households
3.3
Avg Household Size
31
Median Age
5%
College-Educated
51%
High-School Grad
12.0 sq mi
ZIP Area
3,978
Density / Sq Mi
$41,958
Median Household Income
$28,493
Median Earnings
$1,102
Median Rent
$122,400
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Two-building apartment property with central HVAC, hardwood floors, and brick exteriors.
Where is this apartment building located?
The property is located at 2605 Aldine Westfield Road 8 Houston, TX.
What is the asking price?
The asking price for this property is $725,000.
What are key features of this property?
This property features: 8 one‑bedroom units across 2 buildings; Each unit is approximately +/-700 nrsf; 5,848 square feet of property size
