2601 - 2603 Summer Avenue, Waco, TX 76708
Updated apartments offer included appliances and a varied bedroom configuration for residential rental use.
Property Features for 2601 - 2603 Summer Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty - Austin
Investment Insights
Based on property information with market context.
The property is approximately 12 minutes from Magnolia Market at the Silos and Downtown Waco, with Baylor University about 13 minutes away. Its Waco location also places the property near shopping, dining, and major employers, as described in the listing information.
Key Highlights
- Four‑unit multifamily property with 6 bedrooms and 4 bathrooms
- Unit mix includes two 2‑bedroom, 1‑bath units and two 1‑bedroom, 1‑bath units
- Renovated property built in 1949
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.0k | $13.56 |
| − Vacancy | −$3.4k | −$1.19 |
| EGI | $35.6k | $12.37 |
| − OpEx | −$10.7k | −$3.71 |
| NOI | $24.9k | $8.66 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 76708, TX
Market
Vacancy Rate% for Multifamily in South region