Back to Search
Historic Office Building with 1930s Charm

260 W Willow Street Waldport, OR 97394

260 W Willow Street, Waldport, OR, 97394
$749,000
For Sale
$749,000

1930s two-story office building remodeled in 1990 with versatile interior spaces, multiple parking, and a carport.

Property Size2,513 SF
Price / SF$298.05
Days on Market130

Property Features for 260 W Willow Street

General Information

Standard status
Active
Size
2,513 SF
Property subtype
Commercial

Building Details

Year Built
1930
Listing agency Taylor & Taylor Realty Company
Listed by Michelle Barnes
Source Martekrealestate
Added: Mar 14 Updated: Jul 21 at 9:15AM Checked: Jul 21 at 9:15AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Taylor & Taylor Realty Company


Investment Insights

Based on property information with market context.

This historic 1930s office building was significantly remodeled in 1990 and offers a spacious, flexible two-story layout. The interior includes inviting living areas and versatile office spaces, plus a wide staircase leading to a possible reception area or a large great-/family-room style space with generous windows. Four additional rooms/office spaces and ample storage provide further flexibility for office or other configured uses.

The property is located at 260 W Willow Street in Waldport and is zoned within the Downtown District. The City’s guidance indicates the zoning supports a wide range of possibilities, including commercial use, residential use, or mixed use, and the buyer is asked to verify the desired use directly with the City. Multiple parking spaces and a carport are available on site, and the seller reports that during the 1990 remodel the property was lifted one inch over the floodplain, with a new foundation and a sump pump added. The seller also reports newer AC installed approximately six years ago.

Key Highlights

  • 1930 two‑story building with 2,513 SF and versatile interior spaces for office, residential, or mixed use
  • Remodeled in 1990, including a new foundation and a sump pump, plus the property was lifted 1 inch over the floodplain
  • Downtown District zoning allows a range of uses; buyer to verify desired use with the City

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $66.9k $26.64
− Vacancy −$15.4k −$6.13
EGI $51.5k $20.51
− OpEx −$12.9k −$5.13
NOI $38.7k $15.38
2,513 SF · lease $26.64/SF/yr · vacancy 23.00% · expense 25.00%

Alternative Uses

Best Use
Office B
$552.3K
$483.3K – $644.4K (±1% cap)
NOI $38,661 @ 7.0% cap · market cap 5.16%
Second Best
Hotel Hospitality
$260.9K
$228.3K – $304.4K (±1% cap)
NOI $18,263 @ 7.0% cap · market cap 2.44%
Theoretical Best
Office A
$655.5K
$573.5K – $764.7K (±1% cap)
NOI $45,883 @ 7.0% cap · market cap 6.13%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Lee Palmer LTC ... Tax Preparation

Suggested Use

Locksmith Garden Center Grocery & Convenience Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Pharmacy Home Appliance Store Electrical Service (Bike/Boat/Book/etc) Store Tanning Salon

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Office building - 1930s two-story office building remodeled in 1990 with versatile interior spaces, multiple parking, and a carport.
Where is this office building located?
The property is located at 260 W Willow Street Waldport, OR.
What is the asking price?
The asking price for this property is $749,000.
What are key features of this property?
This property features: 1930 two‑story building with 2,513 SF and versatile interior spaces for office, residential, or mixed use; Remodeled in 1990, including a new foundation and a sump pump, plus the property was lifted 1 inch over the floodplain; Downtown District zoning allows a range of uses; buyer to verify desired use with the City
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message