Colonial Triplex with Detached
For Sale
$1,200,000
Pending
26 Rollstone Avenue, West Sayville, NY 11796
Residential Income, West Sayville, NY
Property Size4,386 SF
Days on Market98
Property Features for 26 Rollstone Avenue
General Information
Property type
Residential Multi Family
Property subtype
Triplex
Bedrooms
7
Bathrooms
3
Full bathrooms
3
Rooms
Bedroom 3, Bathroom 1, Bathroom 3, Bedroom 7, Bedroom 2, Bedroom 1, Basement, Bedroom 4, Bathroom 2, Bedroom 6, Bedroom 5
Parking features
Driveway, Garage
Interior features
First Floor Bedroom, Built-in Features
Fireplace
1
Basement
Unfinished
Elementary school
Cherry Avenue Elementary School
Middle school
Sayville Middle School
High school
Sayville High School
Elementary school district
Sayville
Middle school district
Sayville
High school district
Sayville
Directions
From the West, take Montauk Highway to Rollstone make a left to #26 on the left hand side
Standard status
Pending
APN
0500-407-00-02-00-034-000
Taxes and HOA fees
Tax Year
2026
Tax Annual Amount
17447
Utilities
Sewer type
Cesspool
Heating system
Natural Gas
Cooling system
Wall/Window Unit(s), Window Unit(s)
Amenities
fireplaces
laundry hook-up
porch
Building Details
Year built
1900
Number of units
3
Building materials
Cedar
Architectural style
Colonial
Listing Agency:
Signature Premier Properties
(631) 422-3100
Listed By:
Cheryl A. Messina · License #30ME0893215
(516) 398-1689
Added: Jul 13
Changed: Oct 16
Last Checked: Oct 18 at 10:06AM
MLS# 1025666
Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This circa-1900 Colonial triplex contains three residential apartments with a combined building size of 4,386 square feet and 3,174 square feet of interior space. The units include two-bedroom layouts on the first and second floors, while the third-floor apartment has three bedrooms. Each apartment includes a living room, kitchen, and full bathroom, with the first-floor residence also offering a front and side porch. Two fireplaces contribute additional character.
The property has separate gas and electric meters, three electric services, three gas boilers, three hot water heaters, and individual laundry hookups. A detached three-car garage provides additional parking and storage. The home is served by a cesspool, has cedar construction, window or wall/window cooling, and a roof approximately 10 years old.
Located at 26 Rollstone Avenue in West Sayville, the property is near the downtown district, shopping, restaurants, parks, beaches, and the Long Island Railroad.
The property has separate gas and electric meters, three electric services, three gas boilers, three hot water heaters, and individual laundry hookups. A detached three-car garage provides additional parking and storage. The home is served by a cesspool, has cedar construction, window or wall/window cooling, and a roof approximately 10 years old.
Located at 26 Rollstone Avenue in West Sayville, the property is near the downtown district, shopping, restaurants, parks, beaches, and the Long Island Railroad.
Key Highlights
- Three‑family Colonial residence built in 1900
- 4,386‑square‑foot building with 3,174 square feet of interior space
- Two 2‑bedroom apartments and one 3‑bedroom apartment
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$84,695
Cap Rate
7.06%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,693,900
$1.7M
Cap Rate 7%
$1,209,929
$1.2M
Cap Rate 9%
$941,056
$941.1K
Market Conditions
NOI Build-Up for 4,386 SF
Gross rent
$128.9K $29.40/SF
− Vacancy
−$8.0K −$1.81/SF
EGI
$121.0K $27.59/SF
− OpEx
−$36.3K −$8.28/SF
NOI
$84.7K $19.31/SF
Area
Suffolk County, NY
Vacancy
6.17%
Lease Rate
$29.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,693,900
Cap Rate 7%
$1,209,929
Cap Rate 9%
$941,056
Alternative Uses
Best Use
Multifamily LT 5
$1.21M
$1.06M – $1.41M
NOI $84,695 @ 7.0% cap · market cap 7.06%
Second Best
Apartment 5plus
$1.11M
$974.4K – $1.30M
NOI $77,950 @ 7.0% cap · market cap 6.50%
Theoretical Best
Office A
$1.34M
$1.17M – $1.56M
NOI $93,533 @ 7.0% cap · market cap 7.79%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
361
Businesses Nearby
Explore this area
Business Placement
Demographics for 11796, NY
3,676
Population
1,348
Households
2.7
Avg Household Size
45
Median Age
42%
College-Educated
94%
High-School Grad
1.2 sq mi
ZIP Area
3,063
Density / Sq Mi
$162,443
Median Household Income
$69,702
Median Earnings
$2,519
Median Rent
$572,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Three apartments offer separate utilities and laundry hookups, with a detached garage for parking and storage.
Where is this triplex located?
The property is located at 26 Rollstone Avenue West Sayville, NY.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: Three‑family Colonial residence built in 1900; 4,386‑square‑foot building with 3,174 square feet of interior space; Two 2‑bedroom apartments and one 3‑bedroom apartment
