Back to Search
Colonial Triplex with Separate Utilities

26 Rollstone Avenue West Sayville, NY 11796

New
26 Rollstone Avenue, West Sayville, NY, 11796
$1,200,000
For Sale
$1,200,000

MULTI_FAMILY - Colonial - West Sayville, NY

Property Size3,174 SF
Price / SF$378.07
Days on Market6

Property Features for 26 Rollstone Avenue

General Information

Property type
Residential Multi Family
Property subtype
Triplex
Bedrooms
7
Bathrooms
3
Rooms
Bedroom 1, Bathroom 1, Bedroom 7, Bedroom 4, Bedroom 3, Bedroom 6, Bathroom 2, Bedroom 5, Basement, Bedroom 2, Bathroom 3
Parking features
Driveway, Garage
Interior features
First Floor Bedroom, Built-in Features
Fireplace
1
Basement
Unfinished
Standard status
Active
APN
0500-407-00-02-00-034-000

Taxes and HOA fees

Tax Year
2026
Tax Annual Amount
17447

Utilities

Sewer type
Cesspool
Heating system
Natural Gas
Cooling system
Wall/Window Unit(s), Window Unit(s)

Building Details

Year built
1900
Number of units
3
Building materials
Cedar
Architectural style
Colonial
Listing Agency Signature Premier Properties
126 W Main St, Huntington, NY
Listed by Cheryl A. Messina
Added: Jul 13 Checked: Jul 18 at 10:06 am
MLS# 1025666 Listing URL

Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Colonial triplex constructed circa 1900, offering three separate apartments with independent laundry hook-ups. The first floor includes two bedrooms, a spacious living room, an eat-in kitchen, a full bath, and a front/side porch. The second-floor apartment has two bedrooms, a living room, a kitchen, and a full bath. The third-floor unit includes three bedrooms, a living room, a kitchen, and a full bath. The property is set up with separate gas and electric meters for each unit.

Improvements and mechanical systems include three gas boilers, three hot water heaters, three separate electric services, a newer cesspool, a roof approximately 10 years young, and a stainless steel chimney liner. A fairly new septic tank is also reported. The property includes a three-car detached garage.

Located at 26 Rollstone Avenue in West Sayville, NY, the home is described as convenient to the Sayville downtown district, shopping, restaurants, parks, beaches, and the Long Island Railroad.

Key Highlights

  • Three‑family (triplex) built circa 1900 with Colonial architectural style
  • Building size 4,386 SF; interior space 3,174 SF; includes basement
  • Each unit has its own laundry hook‑up and separate gas and electric meters

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $93.3k $29.40
− Vacancy −$5.8k −$1.81
EGI $87.6k $27.59
− OpEx −$26.3k −$8.28
NOI $61.3k $19.31
3,174 SF · lease $29.40/SF/yr · vacancy 6.17% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$875.6K
$766.1K – $1.02M (±1% cap)
NOI $61,291 @ 7.0% cap · market cap 5.11%
Second Best
Apartment 5plus
$805.9K
$705.1K – $940.2K (±1% cap)
NOI $56,410 @ 7.0% cap · market cap 4.70%
Theoretical Best
Office A
$966.9K
$846.1K – $1.13M (±1% cap)
NOI $67,686 @ 7.0% cap · market cap 5.64%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Parking Lot & Garage HVAC Service Garden Center Furniture & Home Goods (Bike/Boat/Book/etc) Store Daycare Center (Bike/Boat/Book/etc) Store Carpet & Flooring Store Auto Parts Store (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Three-unit Colonial triplex with separate gas and electric meters and in-unit laundry hook-ups.
Where is this triplex located?
The property is located at 26 Rollstone Avenue West Sayville, NY.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: Three‑family (triplex) built circa 1900 with Colonial architectural style; Building size 4,386 SF; interior space 3,174 SF; includes basement; Each unit has its own laundry hook‑up and separate gas and electric meters
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message