Colonial Two-Family Home on Staten
26 Ficarelle Drive, Staten Island, NY 10309
New
MULTI_FAMILY - Colonial - Staten Island, NY
Property size:
3,936 SFLot size:
0.19 AcresPrice / SF:
$355/SF- Added:
- May 26, 2026
- Days on Market:
- 2
- Last Refresh:
- May 27 at 7:06 pm
Property Features for 26 Ficarelle Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R3X
- Bedrooms
- 5
- Bathrooms
- 4
- Rooms
- Bathroom 3, Bathroom 4, Bathroom 2, Bedroom 3, Bathroom 1, Bedroom 5, Bedroom 1, Bedroom 2, Bathroom 5, Bedroom 4
- Parking features
- Carport
- Basement
- Partially Finished, Full
- Standard status
- Active
- Size
- 3,936 SF
- Lot size
- 0.19 Acres
Taxes and HOA fees
- Tax Annual Amount
- 9519
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 2004
- Floors in Building
- 2
- Number of units
- 2
- Building materials
- Brick, Vinyl Siding
- Architectural style
- Colonial
Listing agent Gennady Gary Papirov (917) 856-2012
Listing office Homes R Us Realty of NY, Inc. 111 Fingerboard Road, Staten Island, NY (718) 668-2550
Listing date May 26, 2026
MLS# 2602910
Listing URL
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Two‑family colonial featuring a 1‑bedroom apartment, ideal for rental income or guest accommodations.
- Located on a quiet, private street with only 4 homes.
- Spacious main residence boasts 4 bedrooms and 4 bathrooms.
- Oversized 8,491 sqft property with 127 feet of frontage.
- Large eat‑in kitchen with high‑end appliances and granite countertops.
- Convenient location near transportation, shopping, restaurants, schools, parks, and beaches.
Overview
This two-family colonial home is located on a quiet, private street with only four homes, offering a blend of luxury, space, and privacy. Situated on an 8,491 square foot property with 127 feet of frontage, the home is surrounded by nature while remaining close to amenities. The main residence features four bedrooms and four bathrooms, with an open layout, high ceilings, oversized windows, and natural light. The eat-in kitchen includes high-end appliances and granite countertops. Additional features include hardwood floors, custom trim, and a large deck overlooking the property. The first floor also offers a one-bedroom apartment with a full bath, suitable for extended family, guests, or rental income. The property is conveniently located near public transportation, shopping, restaurants, schools, parks, and beaches. The property size is 3,936 square feet and the lot size is 0.19 acres. The property is located in Staten Island, NY.
Financial Insights
Value Estimation Calculated for Multifamily LT 5
Conservative
$1.09M
NOI $97,881 @ 9.00% cap · cautious / downside scenario
Moderate
$1.40M
NOI $97,881 @ 7.00% cap · market / base-case scenario
Aggressive
$1.96M
NOI $97,881 @ 5.00% cap · optimistic / upside scenario
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Multifamily LT 5
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $146.4k | $37.20 |
| − Vacancy | −$6.6k | −$1.67 |
| EGI | $139.8k | $35.53 |
| − OpEx | −$41.9k | −$10.66 |
| NOI | $97.9k | $24.87 |
3,936 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Use Scenarios
Best Use
Multifamily LT 5
$1.40M
$1.22M – $1.63M
NOI $97,881 @ 7.0% cap · market cap 6.99%
Second Best
Apartment 5plus
$1.25M
$1.09M – $1.45M
NOI $87,285 @ 7.0% cap · market cap 6.24%
Theoretical Best
Office A
$1.88M
$1.64M – $2.19M
NOI $131,463 @ 7.0% cap · market cap 9.39%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.210814
- Latitude
- 40.522194
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Spacious two-family colonial on a large, private lot.
Where is this duplex located?
The property is located at 26 Ficarelle Drive Staten Island, NY.
What is the asking price?
The asking price for this property is $1,399,900.
What are key features of this property?
This property features: Two‑family colonial featuring a 1‑bedroom apartment, ideal for rental income or guest accommodations.; Located on a quiet, private street with only 4 homes.; Spacious main residence boasts 4 bedrooms and 4 bathrooms.
