2567 Hayes, La Verne, CA 91750
Three-unit residential property with garage parking for every residence and convenient access to shopping and dining.
Property Features for 2567 Hayes
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of GRANDMARK REALTY INC.
Investment Insights
Based on property information with market context.
Shopping and dining options are located nearby. The property is approximately 1.5 miles from La Verne University and is also close to the Claremont Colleges, placing local education, retail, and restaurant destinations within the surrounding area.
Key Highlights
- Three‑unit property built in 1964
- Downstairs unit includes 3 bedrooms and 2 bathrooms
- Each unit has a 2‑car garage
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $101.4k | $27.00 |
| − Vacancy | −$7.7k | −$2.05 |
| EGI | $93.7k | $24.95 |
| − OpEx | −$28.1k | −$7.48 |
| NOI | $65.6k | $17.46 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 91750, CA
Market
Vacancy Rate% for Multifamily in West region