Westshore Village
2511 N GRADY AVENUE 26 Tampa, FL 33607
2511 N GRADY AVENUE 26, Tampa, FL, 33607
$734,000
For Sale
$734,000
Charming 3-bedroom townhome near Tampa's attractions.
Property Size2,081 SF
Lot Size0.02 Acres
Price / SF$352.72
Days on Market553
Property Features for 2511 N GRADY AVENUE 26
General Information
- Standard status
- Active
- Size
- 2,081 SF
- Lot size
- 0.02 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2021
Listing agency
CENTURY 21 LIST WITH BEGGINS
(321) 591-9308
Listed by
Devan Weisser · License #3262321
(321) 591-9308
Source
Exitrealty
Added: Jan 14, 2025 Updated: Jul 6 at 12:16PM Checked: Jul 21 at 3:13AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 LIST WITH BEGGINS
Investment Insights
Based on property information with market context.
This townhome, constructed in 2021, is situated in Westshore Village, offering proximity to Raymond James Stadium, Tampa International Airport, various restaurants, and International Plaza. The property features 3 bedrooms and 3.5 bathrooms, complemented by a 2-car garage. The layout emphasizes an open floor plan with natural light. The first floor includes a bedroom with a private bathroom and a walk-in closet. The second floor houses a kitchen equipped with Whirlpool Energy Star appliances, a gas range, and a quartz island, adjacent to a great room and a balcony. A powder bath is also located on the main living level. The third floor contains a second bedroom with a private bathroom, a side-by-side laundry closet, and a primary bedroom. Residents have access to a community pool area that includes a heated lap pool, two grills, an ice maker, and a fire pit.
Key Highlights
- Built in 2021, offering modern construction and design.
- Prime location near Raymond James Stadium, Tampa International Airport, restaurants, and International Plaza.
- Features a gourmet kitchen with Whirlpool Energy Star appliances, gas range, and quartz island.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.2k | $21.24 |
| − Vacancy | −$3.1k | −$1.51 |
| EGI | $41.1k | $19.73 |
| − OpEx | −$18.5k | −$8.88 |
| NOI | $22.6k | $10.85 |
2,081 SF · lease $21.24/SF/yr · vacancy 7.10% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$322.6K
$282.3K – $376.4K
NOI $22,584 @ 7.0% cap · market cap 3.08%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$484.8K
$424.2K – $565.6K
NOI $33,937 @ 7.0% cap · market cap 4.62%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Terri White Design
Interior Design
Westshore Village - David ...
Construction Company
Icon Residential
Real Estate Agency
Auto Transport Quote ...
Auto Repair Shop
Similar For Sale Nearby
FAQs
What type of property is this?
Residential income property - Charming 3-bedroom townhome near Tampa's attractions.
Where is this residential income property located?
The property is located at 2511 N GRADY AVENUE 26 Tampa, FL.
What is the asking price?
The asking price for this property is $734,000.
What are key features of this property?
This property features: Built in 2021, offering modern construction and design.; Prime location near Raymond James Stadium, Tampa International Airport, restaurants, and International Plaza.; Features a gourmet kitchen with Whirlpool Energy Star appliances, gas range, and quartz island.
