Townhome with Private
New
For Sale
$419,900
2503 KILGORE Street, Orlando, FL 32803
Residential, ORLANDO, FL
Property Size1,711 SF
Lot Size0.07 Acres
Price / SF$245.41
Days on Market4
Property Features for 2503 KILGORE Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R-2B/T/AN
Bedrooms
3
Bathrooms
3
Full bathrooms
2
Half bathrooms
1
Rooms
Bedroom 3, Bathroom 2, Bathroom 1, Bathroom 3, Bedroom 1, Bedroom 2
Parking features
Driveway
Window features
Window Treatments
Pets allowed
Yes
Interior features
Ceiling Fans(s), Eat-in Kitchen, Walk-In Closet(s), Window Treatments
Appliances
Dishwasher, Dryer, Freezer, Microwave, Range, Refrigerator, Washer
Subdivision
SMITH & HAYES ADD
Directions
From E Colonial Dr. South on Bumby Ave., Left on Kilgore St. House on Left.
Standard status
Active
APN
30-22-30-8136-01-400
Size
1,711 SF
Lot size
0.07 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
SMITH & HAYES ADDITION F/95 LOT 40 BLK A
Tax Annual Amount
6429
Legal Description
SMITH & HAYES ADDITION F/95 LOT 40 BLK A
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public
Amenities
tile flooring
cherry cabinetry
granite countertops
French doors
upgraded appliances
stylish lighting
upgraded fixtures
walk-in closet
private veranda
tiled garden tub
separate shower
custom retractable blinds
Building Details
Year built
2006
Floors in Building
2
Flooring type
Laminate, Tile - Ceramic
Building materials
Block
Roof type
Shingle, Tile
Listing Agency:
KELLER WILLIAMS REALTY AT THE PARKS
Listed By:
Jonathan Maggio
(407) 629-4420
Added: Oct 15
Changed: Oct 18
Last Checked: Oct 18 at 9:06PM
MLS# O6450196
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,711-square-foot townhome, built in 2006, has three bedrooms and 2.5 bathrooms on a 0.07-acre lot. The kitchen features 42-inch cherry cabinets, granite counters, and upgraded appliances; ceramic tile covers the downstairs, with laminate flooring also present. The primary bedroom includes a walk-in closet and private veranda, while a second veranda serves the front bedroom. The primary bath has a tiled garden tub and separate shower. A roof replacement was completed 2.5 years ago, and custom retractable blinds are included.
The property is near East Colonial Drive shopping, the 408 Expressway, and Downtown Orlando. Zoning is R-2B/T/AN. Public water and sewer serve the property, and cable is available.
The property is near East Colonial Drive shopping, the 408 Expressway, and Downtown Orlando. Zoning is R-2B/T/AN. Public water and sewer serve the property, and cable is available.
Key Highlights
- Three bedrooms and 2.5 bathrooms in 1,711 square feet
- 0.07‑acre lot; built in 2006
- Two bedrooms have private verandas
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,173
Cap Rate
5.28%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,460
$443.5K
Cap Rate 7%
$316,757
$316.8K
Cap Rate 9%
$246,367
$246.4K
Market Conditions
NOI Build-Up for 1,711 SF
Gross rent
$43.1K $25.20/SF
− Vacancy
−$2.8K −$1.64/SF
EGI
$40.3K $23.56/SF
− OpEx
−$18.1K −$10.60/SF
NOI
$22.2K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,460
Cap Rate 7%
$316,757
Cap Rate 9%
$246,367
Alternative Uses
Best Use
Apartment 5plus
$316.8K
$277.2K – $369.6K
NOI $22,173 @ 7.0% cap · market cap 5.28%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$551.2K
$482.3K – $643.0K
NOI $38,582 @ 7.0% cap · market cap 9.19%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,602
Businesses Nearby
Explore this area
Business Placement
Demographics for 32803, FL
21,003
Population
12,225
Households
1.7
Avg Household Size
38
Median Age
59%
College-Educated
96%
High-School Grad
6.8 sq mi
ZIP Area
3,089
Density / Sq Mi
$101,401
Median Household Income
$61,439
Median Earnings
$1,823
Median Rent
$421,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Updated interiors include granite kitchen counters, cherry cabinetry, and a primary suite with a walk-in closet.
Where is this residential income property located?
The property is located at 2503 KILGORE Street Orlando, FL.
What is the asking price?
The asking price for this property is $419,900.
What are key features of this property?
This property features: Three bedrooms and 2.5 bathrooms in 1,711 square feet; 0.07‑acre lot; built in 2006; Two bedrooms have private verandas
