Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Cosmic Education Corporate Net Lease Title is generated by Realmo AI

    2501 Simmons Rd, Flower Mound, TX 75022

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Corporate net lease with 12+ years remaining and annual increases.

    Added:
    Nov 25, 2025
    Days on Market:
    179
    Last Refresh:
    Dec 11 at 8:47 pm

    Property Features for 2501 Simmons Rd

    General Information

    Standard status
    Active

    We can help!

    Listing Contact
    John Andreini

    Listing agent John Andreini License #CalDRE #01440360

    Listing office ParaSell, Inc.

    Listing date Nov 25, 2025

    Source Cppcre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of ParaSell, Inc.

    HighLights

    • 12+ years remaining on corporate net lease featuring 2% annual rental increases.
    • Lease features a full‑term corporate guaranty from tenant’s parent company.
    • Located in the Dallas‑Fort Worth MSA, home to the 4th largest concentration of Fortune 500 companies in the United States.
    • Affluent parent demographics – $204,000 average household incomes within a 1‑mile radius.
    • Extremely large 3.90 acre lot.
    • EBITDA positive “4‑wall” company.

    Overview

    The property is subject to a corporate Cosmic Education lease with over 12 years remaining in the base term, featuring 2% annual rental increases. The lease includes a full-term corporate guaranty from the tenant’s parent company. The property is situated on a large 3.90-acre lot. It is located in the Dallas-Fort Worth MSA, which is home to the 4th largest concentration of Fortune 500 companies in the United States. The tenant has very strong enrollments. The company is EBITDA positive on a "4-wall" basis. The surrounding area features affluent parent demographics, with average household incomes of $204,000 within a 1-mile radius of the property.
    Property Profile Location Intelligence

    Current Use by Public Records

    Day care centers

    Suggested Use

    Real Estate Agency Law Firm Building Supply Dental Office Auto Repair Shop Department Store Kitchen & Bath Showroom Garden Center Discount Store Computer & Electronic Repair

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Wichita Creek Christian — 4700 Wichita Trail, Flower Mound, TX 75022
    • Primrose School of Wellington — 3708 Flower Mound Rd, Flower Mound, TX 75022
    • Wonderland Montessori of Flower Mound — 3701 Auburn Dr, Flower Mound, TX 75022
    • Guidepost Montessori at Flower Mound — 2501 Simmons Rd, Flower Mound, TX 75022

    Location Insight

    • Map
    • Local Demand
    City
    Flower Mound
    County
    Denton
    State
    Texas
    Longitude
    -97.0985
    Latitude
    33.0308

    Nearby Similar for Sale

    • $3,200,000

      Flower Mound Office Asset

      Class B office building with income and lease-up potential.
      3605 Yucca Drive, Flower Mound, TX 75028
      View Details
    • $1,900,000

      Garden Style Office Development

      Office development in Lakeside Business District, Flower Mound, Texas.
      1001 Long Prairie Road, Flower Mound, TX 75022
      View Details
    • $6,999,999
      8,351 SF

      Flower Mound Multi-Family Estate

      Elegant multi-family estate on six acres near DFW Airport.
      1208 Oak Drive, Flower Mound, TX 75028
      View Details
    • $3,995,000
      14,785 SF

      Modern Office Building For Sale

      Modern office building in Flower Mound with strong tenant mix.
      3360 Long Prairie Road, Flower Mound, TX 75022
      View Details
    • $1,590,000
      5,147 SF

      Flower Mound Office Building Opportunity

      Value-add office building in prime Flower Mound location.
      2321 Olympia Dr, Flower Mound, TX 75028
      View Details
    • $1,590,000
      5,147 SF

      Flower Mound Office Building Opportunity

      Value-add office building in Flower Mound's prime commercial corridor.
      2321 Olympia Dr, Flower Mound, TX 75028
      View Details
    • $3,275,000

      Flower Mound Ranch Land

      12.43 acres in Flower Mound with Ag exemption.
      6927 Hawk Road, Flower Mound, TX 75022
      View Details
    • $1,590,000
      5,147 SF

      Flower Mound Medical Office Building

      Freestanding medical office building in a desirable Flower Mound location.
      2321 Olympia Drive, Flower Mound, TX 75028
      View Details
    • Contact for pricing
      11,880 SF

      Retail Space in Prime Location

      Retail building in Flower Mound's densely populated area for sale.
      2214 Acropolis Drive, Flower Mound, TX, 75028
      View Details
    • Contact for pricing
      8,650 SF

      Flower Mound Retail/Restaurant Opportunity

      8,650 SF building in Flower Mound's bustling commercial district.
      1260 Flower Mound Rd | Flower Mound, TX 75028, TX 75028
      View Details
    • Contact for pricing
      4,860 SF

      Flower Mound Office For Sale

      New single-tenant office building in Flower Mound, Texas.
      3321 Yucca Dr, Flower Mound, TX
      View Details
    • Contact for pricing
      59,504 SF

      New Industrial Buildings in Flower Mound

      Two industrial buildings in a master-planned campus, delivering Q2 2025.
      600 Gerault Road, Flower Mound, TX 75028
      View Details

    FAQs

    What type of property is this?
    Day care center - Corporate net lease with 12+ years remaining and annual increases.
    Where is this day care center located?
    The property is located at 2501 Simmons Rd Flower Mound, TX.
    What are key features of this property?
    This property features: 12+ years remaining on corporate net lease featuring 2% annual rental increases.; Lease features a full‑term corporate guaranty from tenant’s parent company.; Located in the Dallas‑Fort Worth MSA, home to the 4th largest concentration of Fortune 500 companies in the United States.
    (415) 274-2715
    We can help!
    Listing Contact
    John Andreini
    Real Estate License ID: CalDRE #01440360
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2501 Simmons Rd, Flower Mound, TX 75022
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!