Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Medical Office Condo For Sale Title is generated by Realmo AI

    25 E Willow St Unit A, Millburn, NJ 07041

    View on Map
    Claim this Listing
    For Sale
    $1,999,000

    Semi-detached condo with doctor offices, exam rooms, and parking.

    Type:Commercial
    Property size:
    8,300 SF
    Lot size:
    0.70 Acres
    Price / SF:
    $240/SF
    Added:
    Jun 2, 2025
    Days on Market:
    367
    Last Refresh:
    Apr 10 at 8:43 pm

    Property Features for 25 E Willow St Unit A

    General Information

    Standard status
    Active
    Size
    8,300 SF
    Lot size
    0.70 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1963

    We can help!

    Listing Contact
    JULIETTE PEROS

    Listing agent JULIETTE PEROS

    Listing office WEICHERT REALTORS

    Listing date Jun 2, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of WEICHERT REALTORS

    HighLights

    • 8,000 sq. ft. commercial condominium unit with 0.7 acres of land.
    • Private parking lot with over 75 spaces.
    • Equipped with professional doctor offices, patient exam rooms, nurses stations, large waiting room, and 7 lavatories.
    • Recent upgrades include new roof, new HVAC, custom Pella windows, and LED lighting.
    • Excellent accessibility to Routes 24, 22, Interstate 78, and Garden State Parkway.
    • Located between Overlook Medical Center and Cooperman Barnabas Medical Center.

    Overview

    This commercial condominium building features Unit A, which is available for sale. The unit occupies approximately 8,000 square feet within a semi-detached structure situated on a 1.5-acre level lot. Unit A is attributed with 0.7 acres of the lot. The property includes a private parking lot with over 75 spaces. Inside, the space is configured with several professional doctor's offices, patient exam rooms, nurses' stations, a large customer waiting room, and a reception area. There are also 7 separate lavatories and other medical facilities. The property has high ceilings throughout. Recent upgrades include a new roof, new HVAC system, custom Pella windows, and LED lighting. The shared common entrance area has been newly renovated. The location provides easy access to Routes 24 and 22, Interstate 78, and the Garden State Parkway. It is situated midway between Overlook Medical Center in Summit and Cooperman Barnabas Medical Center in Livingston. Tax records identify this unit as 23-A E Willow St., while the mailing address is 25 E Willow St.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $249.0k $30.00
    − Vacancy −$79.7k −$9.60
    EGI $169.3k $20.40
    − OpEx −$42.3k −$5.10
    NOI $127.0k $15.30
    8,300 SF · lease $30.00/SF/yr · vacancy 32.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $1.81M
    $1.59M – $2.12M (±1% cap)
    NOI $126,990 @ 7.0% cap · market cap 6.35%
    Second Best
    Healthcare Medical
    $1.77M
    $1.54M – $2.06M (±1% cap)
    NOI $123,584 @ 7.0% cap · market cap 6.18%
    Theoretical Best
    Office A
    $2.17M
    $1.90M – $2.53M (±1% cap)
    NOI $151,711 @ 7.0% cap · market cap 7.59%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Carrie Knowlton Physician Associates In Primary Care Medical Clinic Labcorp Medical Laboratory Dr. Matthew I. ... Physician Anthony Lawrence Cuppari Physician

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • True Monarch In-Home Veterinary Service — 118 Victory Rd Apartment 324, Springfield, NJ 07081

    Location Insight

    • Map
    • Local Demand
    City
    Millburn
    County
    Essex
    State
    New Jersey
    Longitude
    -74.3092348
    Latitude
    40.718026

    Nearby Similar for Sale

    • $1,500,000
      1,950 SF

      Versatile Mixed-Use Property in Millburn

      Mixed-use property with storefront and residential unit in Millburn.
      95 Main St, Millburn Twp., NJ 07041-1323
      View Details
    • $1,599,000

      Updated Multi-Family Near Millburn Schools

      Renovated two-family home near schools, downtown, and NYC trains.
      23 Blaine St, Millburn Twp., NJ 07041-1308
      View Details
    • $4,444,000
      2,030 SF

      Retail Space Near Train Station

      Retail space for rent with heavy foot traffic.
      321 Millburn Ave, Millburn, NJ
      View Details
    • $2,675,000
      8,300 SF

      Medical Office Condo For Sale

      Semi-detached condo with doctor offices, exam rooms, and parking.
      25 E Willow St., Millburn Twp., NJ 07041
      View Details
    • $2,100,000
      7,600 SF

      Industrial Building with Office Space

      7,600 SF industrial building with office and warehouse space.
      20 E Willow St, Millburn, NJ
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Semi-detached condo with doctor offices, exam rooms, and parking.
    Where is this medical office space located?
    The property is located at 25 E Willow St Unit A Millburn, NJ.
    What is the asking price?
    The asking price for this property is $1,999,000.
    What are key features of this property?
    This property features: 8,000 sq. ft. commercial condominium unit with 0.7 acres of land.; **Private parking lot with over 75 spaces.**; **Equipped with professional doctor offices, patient exam rooms, nurses stations, large waiting room, and 7 lavatories.**
    (973) 376-4545
    We can help!
    Listing Contact
    JULIETTE PEROS
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    25 E Willow St, Unit A, Millburn Twp., NJ 07041
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!