Search
Downtown Roselle Office Condo
For Sale
Contact for pricing
Pending

25 E Main Street 202, Roselle, IL 60172

Prime commercial office condo in the heart of downtown Roselle.

Property Size1,475 SF
Days on Market165

Property Features for 25 E Main Street 202

General Information

Standard status Pending
Size 1,475 SF
Property subtype Multifamily, Office
Zoning COMMR

Building Details

Year Built 2003
Stories 2
Units 1
Listing Agency: McAllister Real Estate
Listed By: Christopher McAllister · License #IL 471002408
Source: Crexi
Added: May 4 Changed: Oct 5 Last Checked: Oct 14 at 11:03PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of McAllister Real Estate

Investment Insights

Based on property information with market context.

This commercial office condo is located in downtown Roselle. Situated in an elevator building at Suite 202, the 1,475 sq. ft. office offers flexibility with C zoning, making it suitable for various business uses. The property benefits from consistent foot traffic and strong daily drive-by visibility. It is surrounded by local destinations, including Starbucks, Italian Pizza Kitchen, Lynfred Winery, Village Hall, the concert venue area, Petal Park, the public library, and other established businesses. The professional elevator building provides convenience for clients, customers, and staff. The central downtown location creates an opportunity for business growth, owner occupancy, or investment potential. The monthly assessment includes heat, water, electric, gas, scavenger service, snow removal, parking, and landscaping.

Key Highlights

  • Prime downtown Roselle location with high foot traffic and drive‑by visibility.
  • Flexible C zoning suitable for various business uses.
  • Monthly assessment includes heat, water, electric, gas, scavenger service, snow removal, parking, and landscaping.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$20,338
Cap Rate
7.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$406,760 $406.8K
Cap Rate 7%
$290,543 $290.5K
Cap Rate 9%
$225,978 $226.0K
Market Conditions
NOI Build-Up for 1,475 SF
Gross rent
$36.1K $24.48/SF
− Vacancy
−$9.0K −$6.10/SF
EGI
$27.1K $18.38/SF
− OpEx
−$6.8K −$4.60/SF
NOI
$20.3K $13.79/SF
Area
DuPage County, IL
Vacancy
24.90%
Lease Rate
$24.48 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$406,760
Cap Rate 7%
$290,543
Cap Rate 9%
$225,978

Alternative Uses

Best Use
Office B
$290.5K
$254.2K – $339.0K (±1% cap)
NOI $20,338 @ 7.0% cap · market cap 7.40%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$509.3K
$445.6K – $594.1K (±1% cap)
NOI $35,648 @ 7.0% cap · market cap 12.96%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Office Units

Suggested Use

Top Pick (Bike/Boat/Book/etc) Store Grocery & Convenience Store Storage Facility Food Market Veterinary Clinic Daycare Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

690
Businesses Nearby

Demographics for 60172, IL

24,560
Population
9,401
Households
2.6
Avg Household Size
42
Median Age
41%
College-Educated
93%
High-School Grad
7.0 sq mi
ZIP Area
3,509
Density / Sq Mi
$109,322
Median Household Income
$57,995
Median Earnings
$1,498
Median Rent
$323,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Office in Midwest region

13.7% 2019
15.6% 2020
17.1% 2021
18.9% 2022
21% 2023
22% 2024
21.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office units - Prime commercial office condo in the heart of downtown Roselle.
Where is this office units located?
The property is located at 25 E Main Street 202 Roselle, IL.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Prime downtown Roselle location with high foot traffic and drive‑by visibility.; Flexible C zoning suitable for various business uses.; Monthly assessment includes heat, water, electric, gas, scavenger service, snow removal, parking, and landscaping.
(312) 593-6996 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again