First-Floor End-Unit
For Sale
Contact for pricing
25 Bridge St # 4, Billerica, MA 01821
Private entry, open workspace, two offices, kitchenette, storage, and on-site parking support day-to-day operations.
Property Size955 SF
Price / SF$0.99
Days on Market51
Property Features for 25 Bridge St # 4
General Information
Standard status
Active
Size
955 SF
Property subtype
Commercial
Zoning
4
Lease Type
Net
Additional Details
Floor
First Floor
Highway Access
Yes
Taxes and HOA fees
Annual Taxes
$2,217
Amenities
private entrance
open workspace
private offices
half bath
kitchenette
storage
Building Details
Building Size
955 SF
Year Built
1986
Listing Agency:
Burns & Egan Realty Group, LLC
(978) 663-7773
Listed By:
Cathy Hertler
(508) 254-3355
Source:
Churchillprop
Added: Aug 28
Changed: Oct 6
Last Checked: Oct 16 at 5:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Burns & Egan Realty Group, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 955-square-foot office unit occupies a first-floor end position within a commercial property built in 1986. The layout combines an open work area with two private offices, a half bath, kitchenette, and additional storage. A dedicated entrance provides direct access, while recent painting and carpet cleaning support immediate occupancy.
The property is located at 25 Bridge St in Billerica, Massachusetts, with highway access and on-site parking for staff and visitors. Zoning is identified as 4. The space is configured for a range of business operations requiring a blend of collaborative workspace, private rooms, and basic support amenities.
The property is located at 25 Bridge St in Billerica, Massachusetts, with highway access and on-site parking for staff and visitors. Zoning is identified as 4. The space is configured for a range of business operations requiring a blend of collaborative workspace, private rooms, and basic support amenities.
Key Highlights
- 955 SF first‑floor office unit
- End‑unit configuration with private entrance
- Open workspace plus 2 private offices
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,303
Suggested Prices Based on Cap Rates
Cap Rate 5%
$606,060
$606.1K
Cap Rate 7%
$432,900
$432.9K
Cap Rate 9%
$336,700
$336.7K
Market Conditions
NOI Build-Up for 955 SF
Gross rent
$51.8K $54.24/SF
− Vacancy
−$11.4K −$11.93/SF
EGI
$40.4K $42.31/SF
− OpEx
−$10.1K −$10.58/SF
NOI
$30.3K $31.73/SF
Area
Middlesex County, MA
Vacancy
22.00%
Lease Rate
$54.24 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$606,060
Cap Rate 7%
$432,900
Cap Rate 9%
$336,700
Alternative Uses
Best Use
Office B
$432.9K
$378.8K – $505.1K
NOI $30,303 @ 7.0% cap · market cap 3,189.79%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$565.4K
$494.7K – $659.6K
NOI $39,575 @ 7.0% cap · market cap 4,165.79%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
417
Businesses Nearby
Explore this area
Business Placement
Demographics for 01821, MA
30,909
Population
11,666
Households
2.6
Avg Household Size
43
Median Age
42%
College-Educated
95%
High-School Grad
16.6 sq mi
ZIP Area
1,862
Density / Sq Mi
$142,564
Median Household Income
$65,056
Median Earnings
$2,211
Median Rent
$581,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in Northeast region
Frequently Asked Questions
What type of property is this?
Office units - Private entry, open workspace, two offices, kitchenette, storage, and on-site parking support day-to-day operations.
Where is this office units located?
The property is located at 25 Bridge St # 4 Billerica, MA.
What are key features of this property?
This property features: 955 SF first‑floor office unit; End‑unit configuration with private entrance; Open workspace plus 2 private offices
