Search
Mixed-Use Building with Apartment
For Sale
$590,000

248 E 1st Street, Parachute, CO 81635

COMMERCIAL - Parachute, CO

Property Size2,412 SF
Lot Size0.12 Acres
Price / SF$244.61
Days on Market48

Property Features for 248 E 1st Street

General Information

Property type Commercial Sale
Property subtype Other
Zoning Special Purpose
Lot features Corner Lot
Directions Parachute exit left on to 1st Avenue (US 6) - follow to listing on the right. Corner of US 6 and N. Railroad Avenue
Subdivision Parachute
Standard status Active
APN 240912113007
Size 2,412 SF
Lot size 0.12 Acres

Taxes and HOA fees

Tax Year 2025
Tax Description Subdivision: ORIGINAL TWNSTE PARACHUTE Block: 6 Lot: 10 THRU:- Lot: 12
Tax Annual Amount 2529
Legal Description Subdivision: ORIGINAL TWNSTE PARACHUTE Block: 6 Lot: 10 THRU:- Lot: 12

Utilities

Water source Public

Building Details

Year built 1908
Building materials Frame
Roof type Composition
Listing Agency: FreeByrd Real Estate
Listed By: Jennie A Marcotte · License #EI1032545
Added: Jul 18 Changed: Aug 15 Last Checked: Sep 3 at 4:06AM
MLS# 193864

Copyright © 2026 Aspen Glenwood MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This mixed-use property combines commercial and residential components in a frame building constructed in 1908. The ground floor provides commercial space suited to retail, office, or service operations, while the upper level contains a two-bedroom, one-bath apartment. The property includes 2,412 square feet on a 0.12-acre parcel, with public water service, a composition roof, parking, and storage.

Located at 248 E 1st Street in Parachute, the building sits along First Street, a downtown thoroughfare associated with local businesses, shops, and community events. Special Purpose zoning applies to the property. The combination of street-level commercial space and an upstairs residence supports owner occupancy or separate residential rental use as described in the property information.

Key Highlights

  • 2,412‑square‑foot mixed‑use building on 0.12 acres
  • Ground‑floor commercial space with an upstairs 2‑bedroom, 1‑bath apartment
  • Frame construction with a 1908 year built

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$29,176
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.95%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$583,520 $583.5K
Cap Rate 7%
$416,800 $416.8K
Cap Rate 9%
$324,178 $324.2K
Market Conditions
NOI Build-Up for 2,412 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$43.4K $18.00/SF
− Vacancy
−$1.7K −$0.72/SF
EGI
$41.7K $17.28/SF
− OpEx
−$12.5K −$5.18/SF
NOI
$29.2K $12.10/SF
Area
Garfield County, CO
Vacancy
4.00%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$583,520
Cap Rate 7%
$416,800
Cap Rate 9%
$324,178

Alternative Uses

Best Use
Retail
$416.8K
$364.7K – $486.3K (±1% cap)
NOI $29,176 @ 7.0% cap · market cap 4.95%
Second Best
Mixed Use
$356.2K
$311.7K – $415.6K (±1% cap)
NOI $24,937 @ 7.0% cap · market cap 4.23%
Theoretical Best
Office A
$631.7K
$552.7K – $737.0K (±1% cap)
NOI $44,217 @ 7.0% cap · market cap 7.49%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Marijuana Dispensary Pharmacy Kind Castle Parachute (Bike/Boat/Book/etc) Store Pharmacy Pharmacy

Suggested Use

Top Pick HVAC Service Auto Parts Store Parking Lot & Garage Real Estate Agency Kitchen & Bath Showroom Cafe & Coffee Shop

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

234
Businesses Nearby
11k
Monthly Visits Nearby

Foot Traffic Nearby

Shops & Services 98% Hotels & Casinos 2%
Family Dollar Shops & Services
3,987 visits/mo 0.2 miles
Shell Shops & Services
1,992 visits/mo 0.2 miles
Napa Auto Parts Shops & Services
1,978 visits/mo 0.1 miles
Sinclair Shops & Services
1,419 visits/mo 0.2 miles
Sinclair Shops & Services
1,215 visits/mo 0.1 miles

Demographics for 81635, CO

7,185
Population
3,066
Households
2.3
Avg Household Size
34
Median Age
24%
College-Educated
89%
High-School Grad
331.5 sq mi
ZIP Area
22
Density / Sq Mi
$68,865
Median Household Income
$41,082
Median Earnings
$998
Median Rent
$251,900
Median Home Value

Market

Vacancy Rate% for Retail in West region

7% 2020
6.3% 2021
5.5% 2022
5.3% 2023
5.5% 2024
5.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Commercial space occupies the ground floor beneath a two-bedroom residential apartment.
Where is this mixed-use property located?
The property is located at 248 E 1st Street Parachute, CO.
What is the asking price?
The asking price for this property is $590,000.
What are key features of this property?
This property features: 2,412‑square‑foot mixed‑use building on 0.12 acres; Ground‑floor commercial space with an upstairs 2‑bedroom, 1‑bath apartment; Frame construction with a 1908 year built
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message