Ground-Level Residential Income
For Sale
$312,000
2471 Stoughton Circle Unit 2471, Aurora, IL 60502
The two-bedroom unit includes an attached garage, private patio, and pond views.
Property Size1,193 SF
Price / SF$261.53
Days on Market57
Property Features for 2471 Stoughton Circle Unit 2471
General Information
Standard status
Active
Size
1,193 SF
Total Parking Spaces
2
Property subtype
Condo,Ground Level Ranch
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$5,141
Building Details
Building Size
1,193 SF
Year Built
2004
Listing Agency:
Century 21 Integra
(630) 746-1225
Listed By:
Martha McDuffie
(630) 897-4114
Source:
Angelawalkerhomes
Added: Sep 3
Changed: Oct 26
Last Checked: Oct 26 at 3:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Integra
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,193-square-foot, ground-level end-unit residence has two bedrooms and two full bathrooms. The kitchen includes a pantry and a separate eating area. In the primary suite, dual closets include a walk-in, and the second bedroom is served by a full hall bath. New carpet and wood laminate flooring are among the interior finishes; the HVAC system was replaced in 2017. A private patio overlooks a pond, and an attached two-car garage provides additional storage.
Key Highlights
- 1,193‑square‑foot ground‑level end unit
- Two bedrooms and two full bathrooms
- Attached two‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,269
Cap Rate
3.29%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$205,380
$205.4K
Cap Rate 7%
$146,700
$146.7K
Cap Rate 9%
$114,100
$114.1K
Market Conditions
NOI Build-Up for 1,193 SF
Gross rent
$19.6K $16.44/SF
− Vacancy
−$941 −$0.79/SF
EGI
$18.7K $15.65/SF
− OpEx
−$8.4K −$7.04/SF
NOI
$10.3K $8.61/SF
Area
Aurora, IL
Vacancy
4.80%
Lease Rate
$16.44 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$205,380
Cap Rate 7%
$146,700
Cap Rate 9%
$114,100
Alternative Uses
Best Use
Apartment 5plus
$146.7K
$128.4K – $171.2K
NOI $10,269 @ 7.0% cap · market cap 3.29%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$341.5K
$298.9K – $398.5K
NOI $23,908 @ 7.0% cap · market cap 7.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
233
Businesses Nearby
Explore this area
Business Placement
Demographics for 60502, IL
22,592
Population
8,695
Households
2.6
Avg Household Size
38
Median Age
63%
College-Educated
94%
High-School Grad
11.2 sq mi
ZIP Area
2,017
Density / Sq Mi
$150,421
Median Household Income
$70,882
Median Earnings
$1,953
Median Rent
$389,100
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The two-bedroom unit includes an attached garage, private patio, and pond views.
Where is this residential income property located?
The property is located at 2471 Stoughton Circle Unit 2471 Aurora, IL.
What is the asking price?
The asking price for this property is $312,000.
What are key features of this property?
This property features: 1,193‑square‑foot ground‑level end unit; Two bedrooms and two full bathrooms; Attached two‑car garage
