Search
Two-Bedroom Residential Income Property
For Sale
$650,000
Pending

2464 ONTARIO ROAD NW Unit 1, Washington, DC 20009

Condominium residence featuring flexible second-bedroom use, elevated ceilings, and a renovated kitchen with marble work surfaces.

Property Size1,136 SF
Days on Market34

Property Features for 2464 ONTARIO ROAD NW Unit 1

General Information

Standard status Pending
Size 1,136 SF
Property subtype Unit/Flat/Apartment

Taxes and HOA fees

Annual Taxes $5,994

Building Details

Building Size 1,136 SF
Year Built 1905
Listing Agency: Compass
Listed By: Jocelyn Lederman · License #SP98375759
Source: Barnesrealestatecompany
Added: Sep 16 Changed: Oct 8 Last Checked: Oct 16 at 3:55PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This two-bedroom, two-bath condominium occupies Unit 1 in a building constructed in 1905 and converted to condominiums in 2016. The residence combines tall ceilings with generously sized bedrooms, including a primary suite with floor-to-ceiling windows, dual bathroom vanities, an oversized shower, and a soaking tub. The kitchen includes marble countertops, while a large Elfa closet provides organized storage. The second bedroom can accommodate a king bed and desk and is currently used as an art studio.

The property is located in Adams Morgan near cafes, grocery stores, cocktail bars, and Metro and bus service. The building is self-managed, with owner participation in building operations.

Key Highlights

  • Two‑bedroom, two‑bath condominium residence
  • Building constructed in 1905 and converted to condominiums in 2016
  • Primary suite includes floor‑to‑ceiling windows and a spa‑style bath

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$22,106
Cap Rate
3.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$442,120 $442.1K
Cap Rate 7%
$315,800 $315.8K
Cap Rate 9%
$245,622 $245.6K
Market Conditions
NOI Build-Up for 1,136 SF
Gross rent
$42.7K $37.56/SF
− Vacancy
−$2.5K −$2.18/SF
EGI
$40.2K $35.38/SF
− OpEx
−$18.1K −$15.92/SF
NOI
$22.1K $19.46/SF
Area
ZIP 20009
Vacancy
5.80%
Lease Rate
$37.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$442,120
Cap Rate 7%
$315,800
Cap Rate 9%
$245,622

Alternative Uses

Best Use
Apartment 5plus
$315.8K
$276.3K – $368.4K (±1% cap)
NOI $22,106 @ 7.0% cap · market cap 3.40%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$584.3K
$511.3K – $681.7K (±1% cap)
NOI $40,903 @ 7.0% cap · market cap 6.29%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Residential income properties

Suggested Use

Top Pick Electrical Service Big Box & Wholesale Store Auto Parts Store (Bike/Boat/Book/etc) Store Kitchen & Bath Showroom Furniture & Home Goods

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

5,043
Businesses Nearby

Demographics for 20009, DC

53,357
Population
31,824
Households
1.7
Avg Household Size
34
Median Age
84%
College-Educated
97%
High-School Grad
1.3 sq mi
ZIP Area
41,044
Density / Sq Mi
$140,555
Median Household Income
$99,606
Median Earnings
$2,346
Median Rent
$727,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Frequently Asked Questions

What type of property is this?
Residential income property - Condominium residence featuring flexible second-bedroom use, elevated ceilings, and a renovated kitchen with marble work surfaces.
Where is this residential income property located?
The property is located at 2464 ONTARIO ROAD NW Unit 1 Washington, DC.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Two‑bedroom, two‑bath condominium residence; Building constructed in 1905 and converted to condominiums in 2016; Primary suite includes floor‑to‑ceiling windows and a spa‑style bath
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again