Renovated Duplex
2418 Campbell Avenue Schenectady, NY 12306
2418 Campbell Avenue, Schenectady, NY, 12306
$367,000
For Sale
$367,000
Turn-key, fully occupied duplex recently updated throughout with modern finishes, kitchens, baths, and well-maintained mechanicals.
Property Size2,084 SF
Price / SF$176.10
Days on Market199
Property Features for 2418 Campbell Avenue
General Information
- Standard status
- Active
- Size
- 2,084 SF
- Property subtype
- Multi Family / Duplex
Building Details
- Year Built
- 1910
Listing agency
Find Advisors
(518) 878-6961
Listed by
Parmanand Phaskanram · License #10401321044
(518) 878-6961
Source
Compass
Added: Jan 5 Updated: Jul 23 at 5:47AM Checked: Jul 23 at 5:47AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Find Advisors
Investment Insights
Based on property information with market context.
This fully occupied, renovated duplex is presented as turn-key and updated throughout. The property features modern finishes with an updated kitchen and bath, along with well-maintained mechanicals designed for low-maintenance ownership. The seller is offering the home as-is.
The property is located at 2418 Campbell Avenue in Schenectady, NY, with convenience to shopping, schools, and major routes.
The duplex includes two income-producing floors, with rent listed as $1,400 per floor.
The property is located at 2418 Campbell Avenue in Schenectady, NY, with convenience to shopping, schools, and major routes.
The duplex includes two income-producing floors, with rent listed as $1,400 per floor.
Key Highlights
- Fully occupied renovated duplex built in 1910
- Rent $1,400 per floor (total $2,800/month) with the property already fully occupied
- Updated kitchen and bath with modern finishes throughout
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.3k | $17.40 |
| − Vacancy | −$2.4k | −$1.13 |
| EGI | $33.9k | $16.27 |
| − OpEx | −$10.2k | −$4.88 |
| NOI | $23.7k | $11.39 |
2,084 SF · lease $17.40/SF/yr · vacancy 6.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$339.0K
$296.7K – $395.6K
NOI $23,733 @ 7.0% cap · market cap 6.47%
Second Best
Apartment 5plus
$304.1K
$266.1K – $354.8K
NOI $21,288 @ 7.0% cap · market cap 5.80%
Theoretical Best
Office A
$623.8K
$545.8K – $727.7K
NOI $43,664 @ 7.0% cap · market cap 11.90%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Turn-key, fully occupied duplex recently updated throughout with modern finishes, kitchens, baths, and well-maintained mechanicals.
Where is this duplex located?
The property is located at 2418 Campbell Avenue Schenectady, NY.
What is the asking price?
The asking price for this property is $367,000.
What are key features of this property?
This property features: Fully occupied renovated duplex built in 1910; Rent $1,400 per floor (total $2,800/month) with the property already fully occupied; Updated kitchen and bath with modern finishes throughout
