Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    East Harlem Development Opportunity Title is generated by Realmo AI

    2413 2nd Ave, New York, NY 10035

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,380,000

    Development site in East Harlem with strong growth potential.

    Type:Retail
    Property size:
    2,014 SF
    Lot size:
    0.05 Acres
    Price / SF:
    $2,174/SF
    Added:
    May 28, 2025
    Days on Market:
    364
    Last Refresh:
    Apr 24 at 6:51 am

    Property Features for 2413 2nd Ave

    General Information

    Standard status
    Active
    Size
    2,014 SF
    Lot size
    0.05 Acres
    Property subtype
    Retail

    Building Details

    Year Built
    1963

    We can help!

    Listing Contact
    Chun Xie

    Listing agent Chun Xie

    Listing office Tony & William R E Brotherhood

    Listing date May 28, 2025

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Tony & William R E Brotherhood

    HighLights

    • Excellent development site in East Harlem.
    • Strong long‑term growth potential due to location.
    • Close proximity to public transportation and the upcoming Second Avenue Subway extension.
    • R9A zoning with C2‑5 commercial overlay.
    • Lot area: 2,265 sq. ft.
    • Opportunity to capitalize on East Harlem’s continued transformation.

    Overview

    This development site is located on Second Avenue in East Harlem, offering visibility and access. The location is near public transportation, shopping, and the upcoming Second Avenue Subway extension, providing long-term growth potential. The lot area is 2,265 square feet. The zoning is R9A with a C2-5 commercial overlay. Currently, a one-story building occupies the site, housing a restaurant and a barber shop. This presents an opportunity for investors and developers looking to capitalize on East Harlem’s transformation.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $3.15M
    NOI $283,419 @ 9.00% cap · cautious / downside scenario
    Moderate
    $4.05M
    NOI $283,419 @ 7.00% cap · market / base-case scenario
    Aggressive
    $5.67M
    NOI $283,419 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $474.7k $235.68
    − Vacancy −$69.8k −$34.64
    EGI $404.9k $201.04
    − OpEx −$121.5k −$60.31
    NOI $283.4k $140.72
    2,014 SF · lease $235.68/SF/yr · vacancy 14.70% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $4.05M
    $3.54M – $4.72M (±1% cap)
    NOI $283,419 @ 7.0% cap · market cap 6.47%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $5.01M
    $4.39M – $5.85M (±1% cap)
    NOI $350,919 @ 7.0% cap · market cap 8.01%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Bp A List Cutz ... Barber Shop New Dragon Restaurant

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9343593
    Latitude
    40.8019942

    Nearby Similar for Sale

    • $999,999
      905 SF

      Medical/Dental Condo Ready

      Fully built-out medical/dental condo for sale in New York.
      139 Centre Street, New York, NY 10013
      View Details
    • $429,000
      437 SF

      Chinatown Office Space Opportunity

      Vacant 437 sq ft office space in vibrant Chinatown.
      210 Canal Street, New York, NY 10013
      View Details
    • $498,000
      515 SF

      Chinatown Office Space Opportunity

      Vacant 515 sq ft office space in Chinatown.
      210 Canal Street, New York, NY 10013
      View Details
    • $299,000
      905 SF

      Established Medical-Dental Practice Condo

      Fully built-out medical-dental practice with established patient base.
      139 Centre Street, New York, NY 10013
      View Details
    • $1,050,000
      1,197 SF

      Manhattan Commercial Condo For Sale

      Prime commercial condo in Little Italy/Chinatown with strong foot traffic.
      128 Mott Street, New York, NY 10013
      View Details
    • $1,850,000
      8,010 SF

      Prime Commercial Storefront in Manhattan

      Manhattan commercial space with basement, backyard, and high ceilings.
      75 Allen Street, New York, NY 10002
      View Details
    • $999,987

      Bushwick Multi-Family Investment Opportunity

      Six-unit building in vibrant Bushwick, Brooklyn with strong rental income.
      1434 Greene Ave, New York, NY 11237
      View Details
    • $1,250,000
      2,642 SF

      Spacious Two-Family Home on Large Lot

      Detached two-family home on a 52x144 lot with expansion potential.
      735 Woodrow Road, New York, NY 10312
      View Details
    • $1,299,000
      1,764 SF

      Morris Park Detached Brick Tudor

      Detached 5-bedroom, 3-bathroom home in Morris Park, Bronx.
      2033 Hering Avenue, New York, NY 10461
      View Details
    • $2,200,000
      3,328 SF

      Hamilton Heights Multi-Family Townhouse

      Classic multi-family townhouse in a convenient Upper Manhattan location.
      596 West 152nd Street, New York, NY 10031
      View Details
    • $7,250,000
      3,500 SF

      Mixed-Use Building in Lower East

      Three-story mixed-use building in Manhattan's Lower East Side.
      113 Ludlow St, New York, NY 10002
      View Details
    • $9,750,000
      13,119 SF

      Seaport Mixed-Use Building with Retail

      Mixed-use building in the Seaport district with retail space.
      115 South Street, New York, NY 10038
      View Details

    FAQs

    What type of property is this?
    Retail space - Development site in East Harlem with strong growth potential.
    Where is this retail space located?
    The property is located at 2413 2nd Ave New York, NY.
    What is the asking price?
    The asking price for this property is $4,380,000.
    What are key features of this property?
    This property features: Excellent development site in East Harlem.; Strong long‑term growth potential due to location.; Close proximity to public transportation and the upcoming Second Avenue Subway extension.
    (347) 368-6775
    We can help!
    Listing Contact
    Chun Xie
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2413 2nd Ave, New York, NY 10035
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!