2402 Auburn Terrace, Atlantic City, NJ 08401
Well-located duplex near beach with income potential.
- Added:
- Jan 2, 2026
- Days on Market:
- 150
- Last Refresh:
- Mar 13 at 3:04 pm
Property Features for 2402 Auburn Terrace
General Information
- Standard status
- Active
- Size
- 1,893 SF
- Property subtype
- Multi-Family / Duplex
Building Details
- Year Built
- 1900
Listing agent Christopher Burns License #2323067 (800) 299-2129
Listing office C21/ Action Plus Realty (800) 299-2129
Listing date Jan 2, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of C21/ Action Plus Realty
HighLights
- Prime location: just three blocks from the beach and Boardwalk, close to Tanger Outlets, Stockton University, casinos, dining, and entertainment.
- Duplex featuring two spacious 3‑bedroom units, offering income potential.
- Immediate cash flow with quality tenants already in place.
- One unit recently renovated with updated finishes.
- Suitable for both long‑term rental income and owner‑occupancy.
- Basement with walk‑out access and tenant storage.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.9k | $17.40 |
| − Vacancy | −$2.1k | −$1.13 |
| EGI | $30.8k | $16.27 |
| − OpEx | −$9.2k | −$4.88 |
| NOI | $21.6k | $11.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Atlantic City
- County
- Atlantic
- State
- New Jersey
- Longitude
- -74.4419716
- Latitude
- 39.3579865