Duplex With Two 3-Bedroom
For Sale
$385,000
2400 Pardee Place, Las Vegas, NV 89104
Occupied two-unit property with private fenced yards, covered parking, storage, and separate laundry rooms.
Property Size1,786 SF
Days on Market146
Property Features for 2400 Pardee Place
General Information
Standard status
Active
Size
1,786 SF
Property subtype
Duplex
Occupancy
100%
Units
Unit Mix
2 x 3BR
Multifamily Units
2
Additional Details
Average Monthly Rent
$1,437
Taxes and HOA fees
Annual Taxes
$1,145
Amenities
private fenced backyards
covered parking
dedicated storage space
individual laundry rooms
Building Details
Building Size
1,786 SF
Year Built
1954
Buildings
1
Tenancy
Multi
Listing Agency:
Elite Realty
Listed By:
Kenisha L. Hatchett · License #S.0197372
(310) 612-3889
Source:
Vicerealtygroup
Added: May 27
Changed: Oct 18
Last Checked: Oct 16 at 6:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Elite Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex, built in 1954, contains two 3-bedroom units that are currently occupied. Each residence includes a private fenced backyard, dedicated storage, and an individual laundry room equipped with a washer and dryer. Covered parking is provided through separate driveways and carports for the units.
The property is located at 2400 Pardee Place in Las Vegas, near downtown, the Strip, shopping, and dining. Interior access is arranged after a serious offer, while the property is available for drive-by review beforehand.
The property is located at 2400 Pardee Place in Las Vegas, near downtown, the Strip, shopping, and dining. Interior access is arranged after a serious offer, while the property is available for drive-by review beforehand.
Key Highlights
- Two 3‑bedroom units, both currently occupied
- Private fenced backyard for each unit
- Separate driveways and covered carports
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,557
Cap Rate
5.34%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$411,140
$411.1K
Cap Rate 7%
$293,671
$293.7K
Cap Rate 9%
$228,411
$228.4K
Market Conditions
NOI Build-Up for 1,786 SF
Gross rent
$31.1K $17.40/SF
− Vacancy
−$1.7K −$0.96/SF
EGI
$29.4K $16.44/SF
− OpEx
−$8.8K −$4.93/SF
NOI
$20.6K $11.51/SF
Area
Las Vegas, NV
Vacancy
5.50%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$411,140
Cap Rate 7%
$293,671
Cap Rate 9%
$228,411
Alternative Uses
Best Use
Multifamily LT 5
$293.7K
$257.0K – $342.6K
NOI $20,557 @ 7.0% cap · market cap 5.34%
Second Best
Apartment 5plus
$271.4K
$237.5K – $316.6K
NOI $18,997 @ 7.0% cap · market cap 4.93%
Theoretical Best
Specialty Retail
$617.1K
$540.0K – $720.0K
NOI $43,200 @ 7.0% cap · market cap 11.22%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
2,054
Businesses Nearby
Explore this area
Business Placement
Demographics for 89104, NV
41,662
Population
16,704
Households
2.5
Avg Household Size
38
Median Age
15%
College-Educated
72%
High-School Grad
5.7 sq mi
ZIP Area
7,309
Density / Sq Mi
$50,945
Median Household Income
$34,278
Median Earnings
$1,138
Median Rent
$298,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Occupied two-unit property with private fenced yards, covered parking, storage, and separate laundry rooms.
Where is this duplex located?
The property is located at 2400 Pardee Place Las Vegas, NV.
What is the asking price?
The asking price for this property is $385,000.
What are key features of this property?
This property features: Two 3‑bedroom units, both currently occupied; Private fenced backyard for each unit; Separate driveways and covered carports
