Search
8-Unit Apartment Building
For Sale
$1,700,000
Pending

2400 N Beverly Hills Drive, Chamblee, GA 30341

Chamblee, GA

Property Size7,109 SF
Lot Size0.88 Acres
Days on Market20

Property Features for 2400 N Beverly Hills Drive

General Information

Property type Residential Multi Family
Property subtype Other
Elementary school Dresden
Middle school Sequoyah - DeKalb
High school Cross Keys
Standard status Pending
Lot size 0.88 Acres

Building Details

Year built 1963
Listing Agency: South Fulton Office · Berkshire Hathaway HomeServices
Listed By: Willie Acree · License #313803
Added: Aug 25 Changed: Sep 12 Last Checked: Sep 13 at 5:06PM
MLS# 7737106

Copyright © 2026 Berkshire Hathaway HomeServices Georgia Properties. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This apartment building contains 8 residential units and is currently 100% occupied. Built in 1963 and renovated in 2017, the property combines established construction with updated improvements. The asset is positioned as a continuing apartment operation, with RM-75 zoning supporting its existing multifamily use.

The site is in Chamblee within the Metro Atlanta area, with access to Interstate 285 and Interstate 85. The zoning and site configuration are identified as capable of supporting development of up to 24 apartment units, creating an option to retain the current 8-unit configuration or pursue greater density. The property is also described as an income-producing asset with current occupancy in place.

Key Highlights

  • 8 residential units
  • 100% occupancy
  • Renovated in 2017; originally built in 1963

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$95,503
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.62%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,910,060 $1.9M
Cap Rate 7%
$1,364,329 $1.4M
Cap Rate 9%
$1,061,144 $1.1M
Market Conditions
NOI Build-Up for 7,109 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$185.1K $26.04/SF
− Vacancy
−$11.5K −$1.61/SF
EGI
$173.6K $24.43/SF
− OpEx
−$78.1K −$10.99/SF
NOI
$95.5K $13.43/SF
Area
DeKalb County, GA
Vacancy
6.20%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,910,060
Cap Rate 7%
$1,364,329
Cap Rate 9%
$1,061,144

Alternative Uses

Best Use
Apartment 5plus
$1.36M
$1.19M – $1.59M (±1% cap)
NOI $95,503 @ 7.0% cap · market cap 5.62%
Second Best
no second resolved use
Theoretical Best
Office A
$1.99M
$1.74M – $2.32M (±1% cap)
NOI $139,107 @ 7.0% cap · market cap 8.18%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick Parking Lot & Garage (Bike/Boat/Book/etc) Store Locksmith Electrical Service Veterinary Clinic Pet Grooming Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

8
Residential units
100%
Occupancy
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

1,006
Businesses Nearby

Demographics for 30341, GA

35,959
Population
15,347
Households
2.3
Avg Household Size
33
Median Age
54%
College-Educated
86%
High-School Grad
10.0 sq mi
ZIP Area
3,596
Density / Sq Mi
$81,774
Median Household Income
$55,563
Median Earnings
$1,746
Median Rent
$438,500
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - Renovated, fully occupied apartment property with RM-75 zoning and access to major transportation routes in Chamblee.
Where is this apartment building located?
The property is located at 2400 N Beverly Hills Drive Chamblee, GA.
What is the asking price?
The asking price for this property is $1,700,000.
What are key features of this property?
This property features: 8 residential units; 100% occupancy; Renovated in 2017; originally built in 1963
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message