4-Unit
2400 Jaguar Drive, Bryan, TX 77807
For Sale
$295,000
Under Contract
ResidentialIncome, Bryan, TX
Property Size1,748 SF
Lot Size0.23 Acres
Price / SF$168.76
Days on Market133
Property Features for 2400 Jaguar Drive
General Information
Property type
Property subtype
Bedrooms
Bathrooms
Full bathrooms
Rooms
Appliances
Subdivision
Middle school
Elementary school district
Middle school district
High school district
Directions
Standard status
APN
Size
Lot size
Additional Details
Tenant in Place
Individually Metered Utilities
Utilities
Heating system
Building Details
Year built
Floors in Building
Number of units
Roof type
Listing Agency:
eXp Realty LLC
(888) 519-7431
Listed By:
Jahbari McLennan · License TX #0784248
(870) 530-2950
Added: Jul 1
Changed: Nov 9
Last Checked: Nov 10 at 5:06AM
MLS# 26008773
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1980 quadplex contains four units across 1,748 square feet on a 0.2319-acre parcel. Three units are occupied: Unit A has a lease extending through November 2026, Unit B renewed through April 2027, and Unit D is occupied by a HUD/Section 8 tenant. Unit C is vacant and ready for occupancy. A new AC unit is among the property’s recent improvements.
Electricity is separately metered and tenant-paid. Water uses a single meter, with the owner covering the bill and the cost divided evenly among the four units. The property is in Bryan, minutes from Texas A&M University and Blinn College.
Electricity is separately metered and tenant-paid. Water uses a single meter, with the owner covering the bill and the cost divided evenly among the four units. The property is in Bryan, minutes from Texas A&M University and Blinn College.
Key Highlights
- Four‑unit property with 1,748 square feet on 0.2319 acres
- Three of four units occupied; Unit C is vacant and ready for occupancy
- Unit A lease runs through Nov 2026; Unit B renewed through April 2027
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,792
Cap Rate
6.37%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$375,840
$375.8K
Cap Rate 7%
$268,457
$268.5K
Cap Rate 9%
$208,800
$208.8K
Market Conditions
NOI Build-Up for 1,748 SF
Gross rent
$28.3K $16.20/SF
− Vacancy
−$1.5K −$0.84/SF
EGI
$26.8K $15.36/SF
− OpEx
−$8.1K −$4.61/SF
NOI
$18.8K $10.75/SF
Area
Brazos County, TX
Vacancy
5.20%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$375,840
Cap Rate 7%
$268,457
Cap Rate 9%
$208,800
Alternative Uses
Best Use
Multifamily LT 5
$268.5K
$234.9K – $313.2K
NOI $18,792 @ 7.0% cap · market cap 6.37%
Second Best
Apartment 5plus
$239.6K
$209.6K – $279.5K
NOI $16,769 @ 7.0% cap · market cap 5.68%
Theoretical Best
Office A
$430.4K
$376.6K – $502.2K
NOI $30,130 @ 7.0% cap · market cap 10.21%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
4
Residential units
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
170
Businesses Nearby
Explore this area
Business Placement
Demographics for 77807, TX
13,140
Population
6,007
Households
2.2
Avg Household Size
33
Median Age
34%
College-Educated
82%
High-School Grad
98.3 sq mi
ZIP Area
134
Density / Sq Mi
$72,605
Median Household Income
$43,772
Median Earnings
$1,227
Median Rent
$251,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Quadplexes in Brazos County, TX
Properties on Market for Quadplexes in Brazos County
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Quadplex - Electric service is individually metered and paid by tenants; water runs through one owner-paid meter shared among the units.
Where is this quadplex located?
The property is located at 2400 Jaguar Drive Bryan, TX.
What is the asking price?
The asking price for this property is $295,000.
What are key features of this property?
This property features: Four‑unit property with 1,748 square feet on 0.2319 acres; Three of four units occupied; Unit C is vacant and ready for occupancy; Unit A lease runs through Nov 2026; Unit B renewed through April 2027
